| Net Sales/Income from operations | 44.27 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 44.27 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 19.91 |
| Purchase of Traded Goods | 1.91 |
| Increase/Decrease in Stocks | 35.72 |
| Employees Cost | 15.67 |
| Depreciation | 1.96 |
| Other Expenses | 15.72 |
| Total Expenses | 90.89 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -46.61 |
| Other Income | 7.87 |
| P/L Before Interest, Excpt. Items & Tax | -38.74 |
| Interest | 1.38 |
| P/L Before Exceptional Items & Tax | -40.12 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -40.12 |
| Tax | -0.55 |
| P/L After Tax from Ordinary Activities | -39.57 |
| Net Profit/Loss For the Period | -39.57 |
| Minority Interest | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -39.57 |
| Equity Share Capital | 15.38 |
| Reserves And Surplus | 25.62 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -12.91 |
| Diluted EPS (Rs.) | -12.87 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -12.91 |
| Diluted EPS (Rs.) | -12.87 |
| PBITOE Margin (%) | -105.28 |
| PBTE Margin (%) | -90.61 |
| PBT Margin (%) | -90.61 |
| PAT Margin (%) | -89.38 |
| PAT After MI And SOA Margin (%) | -89.38 |