Markets

Market Nav

ANNUAL RESULTS

You can view the annual results for the last 5 years.

Frog Cellsat Ltd.

May 18 NSE 263.70(+ 7.40 2.89%)

Volume57600

Prev. Close
256.30

Open Price
263.00

Today's Low / High

258.00 268.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 0.00 (0)

52 Wk Low / High

131.50 311.55

(₹ in Crs.)

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Net Sales/Income from operations	157.73	133.04	132.94	120.92	87.02
Total Income From Operations	157.73	133.04	132.94	120.92	87.02

EXPENDITURE
Consumption of Raw Materials	89.43	67.61	81.05	79.05	46.99
Increase/Decrease in Stocks	-0.21	0.68	-1.67	0.17	0.98
Employees Cost	13.69	13.96	6.33	7.81	13.70
Depreciation	3.11	1.61	1.36	1.77	2.95
Other Expenses	34.41	28.87	27.32	23.49	19.02
Total Expenses	140.44	112.72	114.40	112.29	83.64

P/L Before Other Inc. , Int., Excpt. Items & Tax	17.30	20.32	18.55	8.64	3.38
Other Income	3.19	3.24	2.35	8.48	1.49
P/L Before Interest, Excpt. Items & Tax	20.48	23.56	20.90	17.11	4.87
Interest	0.47	0.53	0.60	1.23	2.15
P/L Before Exceptional Items & Tax	20.01	23.02	20.30	15.89	2.72
Exceptional Items	0.07	-2.52	0.00	0.00	0.00
P/L Before Tax	20.08	20.51	20.30	15.89	2.72
Tax	4.56	5.42	5.96	1.63	2.09
P/L After Tax from Ordinary Activities	15.52	15.09	14.34	14.26	0.63
Net Profit/Loss For the Period	15.52	15.09	14.34	14.26	0.63
Net P/L After Minority Interest & Share Of Associates	15.52	15.09	14.34	14.26	0.63

Equity Share Capital	15.39	15.38	0.05	0.05	0.05
Reserves And Surplus	117.74	101.17	68.91	59.53	45.27
EPS Before Extra Ordinary *
Basic EPS (Rs.)	10.08	11.41	2867.53	2851.53	278.23
Diluted EPS (Rs.)	10.08	11.41	2867.53	2851.53	278.23
EPS After Extra Ordinary *
Basic EPS (Rs.)	10.08	11.41	2867.53	2851.53	278.23
Diluted EPS (Rs.)	10.08	11.41	2867.53	2851.53	278.23

PBITOE Margin (%)	10.96	15.27	13.95	7.14	3.88
PBTE Margin (%)	12.68	17.30	15.26	13.13	3.12
PBT Margin (%)	12.72	15.41	15.26	13.13	3.12
PAT Margin (%)	9.83	11.34	10.78	11.79	0.72
PAT After MI And SOA Margin (%)	9.83	11.34	10.78	11.79	0.72

Particulars	Mar 24
Net Sales/Income from operations	157.73
Total Income From Operations	157.73

EXPENDITURE
Consumption of Raw Materials	89.43
Increase/Decrease in Stocks	-0.21
Employees Cost	13.69
Depreciation	3.11
Other Expenses	34.41
Total Expenses	140.44
P/L Before Other Inc. , Int., Excpt. Items & Tax	17.30
Other Income	3.19
P/L Before Interest, Excpt. Items & Tax	20.48
Interest	0.47
P/L Before Exceptional Items & Tax	20.01
Exceptional Items	0.07
P/L Before Tax	20.08
Tax	4.56
P/L After Tax from Ordinary Activities	15.52
Net Profit/Loss For the Period	15.52
Net P/L After Minority Interest & Share Of Associates	15.52
Equity Share Capital	15.39
Reserves And Surplus	117.74
EPS Before Extra Ordinary *
Basic EPS (Rs.)	10.08
Diluted EPS (Rs.)	10.08
EPS After Extra Ordinary *
Basic EPS (Rs.)	10.08
Diluted EPS (Rs.)	10.08
PBITOE Margin (%)	10.96
PBTE Margin (%)	12.68
PBT Margin (%)	12.72
PAT Margin (%)	9.83
PAT After MI And SOA Margin (%)	9.83