Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

ANNUAL RESULTS

You can view the annual results for the last 5 years.

Frog Cellsat Ltd.

Nov 11, 03:41 NSE 179.85( -7.60 -4.05%)

Volume47600

Prev. Close
187.45

Open Price
187.00

Today's Low / High

175.00 190.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 179.85 (400)

52 Wk Low / High

187.00 458.00

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Net Sales/Income from operations	219.39	157.73	133.04	132.94	120.92
Total Income From Operations	219.39	157.73	133.04	132.94	120.92

EXPENDITURE
Consumption of Raw Materials	121.18	89.43	67.61	81.05	79.05
Increase/Decrease in Stocks	0.34	-0.21	0.68	-1.67	0.17
Employees Cost	18.54	13.69	13.96	6.33	7.81
Depreciation	4.29	3.11	1.61	1.36	1.77
Other Expenses	44.07	34.41	28.87	27.32	23.49
Total Expenses	188.41	140.44	112.72	114.40	112.29

P/L Before Other Inc. , Int., Excpt. Items & Tax	30.98	17.30	20.32	18.55	8.64
Other Income	2.84	3.19	3.24	2.35	8.48
P/L Before Interest, Excpt. Items & Tax	33.82	20.48	23.56	20.90	17.11
Interest	0.97	0.47	0.53	0.60	1.23
P/L Before Exceptional Items & Tax	32.84	20.01	23.02	20.30	15.89
Exceptional Items	0.00	0.07	-2.52	0.00	0.00
P/L Before Tax	32.84	20.08	20.51	20.30	15.89
Tax	9.29	4.56	5.42	5.96	1.63
P/L After Tax from Ordinary Activities	23.55	15.52	15.09	14.34	14.26
Net Profit/Loss For the Period	23.55	15.52	15.09	14.34	14.26
Net P/L After Minority Interest & Share Of Associates	23.55	15.52	15.09	14.34	14.26

Equity Share Capital	15.53	15.39	15.38	0.05	0.05
Reserves And Surplus	144.41	117.74	101.17	68.91	59.53
EPS Before Extra Ordinary *
Basic EPS (Rs.)	15.22	10.08	11.41	2867.53	2851.53
Diluted EPS (Rs.)	15.22	10.08	11.41	2867.53	2851.53
EPS After Extra Ordinary *
Basic EPS (Rs.)	15.22	10.08	11.41	2867.53	2851.53
Diluted EPS (Rs.)	15.22	10.08	11.41	2867.53	2851.53

PBITOE Margin (%)	14.12	10.96	15.27	13.95	7.14
PBTE Margin (%)	14.97	12.68	17.30	15.26	13.13
PBT Margin (%)	14.97	12.72	15.41	15.26	13.13
PAT Margin (%)	10.73	9.83	11.34	10.78	11.79
PAT After MI And SOA Margin (%)	10.73	9.83	11.34	10.78	11.79

Particulars	Mar 25
Net Sales/Income from operations	219.39
Total Income From Operations	219.39

EXPENDITURE
Consumption of Raw Materials	121.18
Increase/Decrease in Stocks	0.34
Employees Cost	18.54
Depreciation	4.29
Other Expenses	44.07
Total Expenses	188.41
P/L Before Other Inc. , Int., Excpt. Items & Tax	30.98
Other Income	2.84
P/L Before Interest, Excpt. Items & Tax	33.82
Interest	0.97
P/L Before Exceptional Items & Tax	32.84
Exceptional Items	0.00
P/L Before Tax	32.84
Tax	9.29
P/L After Tax from Ordinary Activities	23.55
Net Profit/Loss For the Period	23.55
Net P/L After Minority Interest & Share Of Associates	23.55
Equity Share Capital	15.53
Reserves And Surplus	144.41
EPS Before Extra Ordinary *
Basic EPS (Rs.)	15.22
Diluted EPS (Rs.)	15.22
EPS After Extra Ordinary *
Basic EPS (Rs.)	15.22
Diluted EPS (Rs.)	15.22
PBITOE Margin (%)	14.12
PBTE Margin (%)	14.97
PBT Margin (%)	14.97
PAT Margin (%)	10.73
PAT After MI And SOA Margin (%)	10.73