Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Add-Shop E-Retail Ltd.

Apr 02 BSE 6.59 (+ 0.38 6.12%)

Volume40584

Prev. Close
6.21

Open Price
6.24

Today's Low / High

5.92 6.91

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

5.57 12.00

Add-Shop E-Retail Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	97.66	105.40	144.68	153.00	113.35
Total Income From Operations	97.66	105.40	144.68	153.00	113.35

EXPENDITURE
Consumption of Raw Materials	0.00	33.59	0.00	0.00	0.00
Purchase of Traded Goods	70.00	51.20	122.81	126.94	99.60
Increase/Decrease in Stocks	0.63	-5.66	-9.84	-12.44	-14.21
Power & Fuel	0.00	0.00	0.00	0.00	0.02
Employees Cost	0.90	1.90	1.72	1.40	0.98
Depreciation	0.47	0.41	0.41	0.43	0.37
Other Expenses	23.81	18.97	14.66	15.16	9.46
Total Expenses	95.80	100.42	129.75	131.50	96.22

P/L Before Other Inc. , Int., Excpt. Items & Tax	1.86	4.97	14.93	21.50	17.13
P/L Before Interest, Excpt. Items & Tax	1.86	4.97	14.93	21.50	17.13
Interest	0.93	0.94	0.75	0.95	0.57
P/L Before Exceptional Items & Tax	0.94	4.03	14.18	20.55	16.56
P/L Before Tax	0.94	4.03	14.18	20.55	16.56
Tax	0.24	1.07	4.04	3.85	3.06
P/L After Tax from Ordinary Activities	0.69	2.96	10.15	16.70	13.49
Net Profit/Loss For the Period	0.69	2.96	10.15	16.70	13.49

Equity Share Capital	28.31	28.31	28.31	28.31	11.33
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.25	1.04	3.58	6.80	11.91
Diluted EPS (Rs.)	0.25	1.05	3.58	6.80	11.91
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.25	1.04	3.58	6.80	11.91
Diluted EPS (Rs.)	0.25	0.00	3.58	6.80	11.91

PBITOE Margin (%)	1.90	4.71	10.31	14.05	15.11
PBTE Margin (%)	0.95	3.82	9.80	13.43	14.60
PBT Margin (%)	0.95	3.82	9.80	13.43	14.60
PAT Margin (%)	0.71	2.80	7.01	10.91	11.90

Particulars	Dec 25
Net Sales/Income from operations	97.66
Total Income From Operations	97.66

EXPENDITURE
Consumption of Raw Materials	0.00
Purchase of Traded Goods	70.00
Increase/Decrease in Stocks	0.63
Power & Fuel	0.00
Employees Cost	0.90
Depreciation	0.47
Other Expenses	23.81
Total Expenses	95.80
P/L Before Other Inc. , Int., Excpt. Items & Tax	1.86
P/L Before Interest, Excpt. Items & Tax	1.86
Interest	0.93
P/L Before Exceptional Items & Tax	0.94
P/L Before Tax	0.94
Tax	0.24
P/L After Tax from Ordinary Activities	0.69
Net Profit/Loss For the Period	0.69
Equity Share Capital	28.31
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.25
Diluted EPS (Rs.)	0.25
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.25
Diluted EPS (Rs.)	0.25
PBITOE Margin (%)	1.90
PBTE Margin (%)	0.95
PBT Margin (%)	0.95
PAT Margin (%)	0.71