Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Balasore Alloys Ltd.

Dec 13 BSE 6.29 (+ 0.01 0.16%)

Volume239661

Prev. Close
6.28

Open Price
5.97

Today's Low / High

5.97 6.59

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

5.97 13.04

Balasore Alloys Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 22	Dec 19	Dec 18	Dec 17	Dec 16
Net Sales/Income from operations	91.85	635.38	951.19	885.04	664.82
Other Operating Income	0.00	0.00	0.00	0.00	12.77
Total Income From Operations	91.85	635.38	951.19	885.04	677.60

EXPENDITURE
Consumption of Raw Materials	50.76	270.97	422.89	330.15	190.23
Purchase of Traded Goods	13.11	0.00	8.18	0.00	0.00
Increase/Decrease in Stocks	-15.01	6.07	-17.68	-3.65	-8.14
Power & Fuel	0.00	0.00	257.45	237.61	205.91
Employees Cost	14.53	42.11	48.15	50.83	41.72
Depreciation	18.75	22.17	23.97	22.42	16.98
Other Expenses	73.80	342.98	178.56	160.50	141.38
Total Expenses	155.94	684.30	921.52	797.85	588.08

P/L Before Other Inc. , Int., Excpt. Items & Tax	-64.09	-48.92	29.67	87.19	89.52
Other Income	3.53	20.36	8.73	53.56	0.82
P/L Before Interest, Excpt. Items & Tax	-60.56	-28.56	38.40	140.75	90.34
Interest	41.98	36.74	34.81	34.32	24.84
P/L Before Exceptional Items & Tax	-102.54	-65.30	3.59	106.43	65.50
Exceptional Items	0.00	-20.22	0.00	0.00	0.00
P/L Before Tax	-102.54	-85.52	3.59	106.43	65.50
Tax	35.61	-22.02	5.97	41.56	21.98
P/L After Tax from Ordinary Activities	-138.15	-63.49	-2.37	64.87	43.52
Net Profit/Loss For the Period	-138.15	-63.49	-2.37	64.87	43.52

Equity Share Capital	46.66	46.66	46.66	44.45	39.45
EPS Before Extra Ordinary *
Basic EPS (Rs.)	-14.80	-6.80	-0.25	7.30	5.52
Diluted EPS (Rs.)	-14.80	-6.80	-0.25	6.37	5.27
EPS After Extra Ordinary *
Basic EPS (Rs.)	-14.80	-6.80	-0.25	7.30	5.52
Diluted EPS (Rs.)	-14.80	-6.80	-0.25	6.37	5.27

PBITOE Margin (%)	-69.77	-7.69	3.11	9.85	13.21
PBTE Margin (%)	-111.63	-10.27	0.37	12.02	9.66
PBT Margin (%)	-111.63	-13.45	0.37	12.02	9.66
PAT Margin (%)	-150.40	-9.99	-0.24	7.32	6.42

Particulars	Dec 22
Net Sales/Income from operations	91.85
Other Operating Income	0.00
Total Income From Operations	91.85

EXPENDITURE
Consumption of Raw Materials	50.76
Purchase of Traded Goods	13.11
Increase/Decrease in Stocks	-15.01
Power & Fuel	0.00
Employees Cost	14.53
Depreciation	18.75
Other Expenses	73.80
Total Expenses	155.94
P/L Before Other Inc. , Int., Excpt. Items & Tax	-64.09
Other Income	3.53
P/L Before Interest, Excpt. Items & Tax	-60.56
Interest	41.98
P/L Before Exceptional Items & Tax	-102.54
Exceptional Items	0.00
P/L Before Tax	-102.54
Tax	35.61
P/L After Tax from Ordinary Activities	-138.15
Net Profit/Loss For the Period	-138.15
Equity Share Capital	46.66
EPS Before Extra Ordinary *
Basic EPS (Rs.)	-14.80
Diluted EPS (Rs.)	-14.80
EPS After Extra Ordinary *
Basic EPS (Rs.)	-14.80
Diluted EPS (Rs.)	-14.80
PBITOE Margin (%)	-69.77
PBTE Margin (%)	-111.63
PBT Margin (%)	-111.63
PAT Margin (%)	-150.40