Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

EL Forge Ltd.

May 21 BSE 18.50 (+ 3.08 19.97%)

Volume416499

Prev. Close
15.42

Open Price
15.81

Today's Low / High

15.52 18.50

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

12.10 27.38

EL Forge Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	57.90	56.53	50.99	40.22	29.08
Total Income From Operations	57.90	56.53	50.99	40.22	29.08

EXPENDITURE
Consumption of Raw Materials	33.42	32.31	28.70	22.01	15.83
Increase/Decrease in Stocks	-0.61	-0.14	0.12	0.32	0.36
Employees Cost	9.52	8.42	7.61	6.58	5.24
Depreciation	1.19	1.35	1.37	3.62	4.59
Other Expenses	13.11	12.87	10.77	9.56	7.36
Total Expenses	56.64	54.82	48.58	42.08	33.38

P/L Before Other Inc. , Int., Excpt. Items & Tax	1.26	1.71	2.42	-1.86	-4.30
Other Income	0.32	0.39	0.30	0.04	0.14
P/L Before Interest, Excpt. Items & Tax	1.58	2.10	2.72	-1.83	-4.16
Interest	0.38	0.36	0.36	0.31	0.35
P/L Before Exceptional Items & Tax	1.20	1.75	2.36	-2.13	-4.51
Exceptional Items	0.00	0.00	-1.20	-0.20	1.66
P/L Before Tax	1.20	1.75	1.16	-2.33	-2.84
P/L After Tax from Ordinary Activities	1.20	1.75	1.16	-2.33	-2.84
Net Profit/Loss For the Period	1.20	1.75	1.16	-2.33	-2.84

Equity Share Capital	20.32	20.32	20.32	20.32	20.32
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.59	0.86	0.57	-1.15	-2.22
Diluted EPS (Rs.)	0.59	0.86	0.57	-1.15	-2.22
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.59	0.86	0.57	-1.15	-2.22
Diluted EPS (Rs.)	0.59	0.86	0.57	-1.15	-2.22

PBITOE Margin (%)	2.17	3.03	4.73	-4.62	-14.80
PBTE Margin (%)	2.07	3.08	4.62	-5.30	-15.49
PBT Margin (%)	2.07	3.08	2.27	-5.79	-9.78
PAT Margin (%)	2.07	3.08	2.27	-5.79	-9.78

Particulars	Dec 25
Net Sales/Income from operations	57.90
Total Income From Operations	57.90

EXPENDITURE
Consumption of Raw Materials	33.42
Increase/Decrease in Stocks	-0.61
Employees Cost	9.52
Depreciation	1.19
Other Expenses	13.11
Total Expenses	56.64
P/L Before Other Inc. , Int., Excpt. Items & Tax	1.26
Other Income	0.32
P/L Before Interest, Excpt. Items & Tax	1.58
Interest	0.38
P/L Before Exceptional Items & Tax	1.20
Exceptional Items	0.00
P/L Before Tax	1.20
P/L After Tax from Ordinary Activities	1.20
Net Profit/Loss For the Period	1.20
Equity Share Capital	20.32
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.59
Diluted EPS (Rs.)	0.59
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.59
Diluted EPS (Rs.)	0.59
PBITOE Margin (%)	2.17
PBTE Margin (%)	2.07
PBT Margin (%)	2.07
PAT Margin (%)	2.07