Markets

Market Nav

NINE MONTHS RESULTS

Kokuyo Camlin Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations577.75560.62597.09558.70344.52
Other Operating Income1.981.871.570.000.00
Total Income From Operations579.74562.50598.66558.70344.52
      
EXPENDITURE     
Consumption of Raw Materials247.07231.04242.52238.55135.75
Purchase of Traded Goods114.08110.66129.28126.0862.65
Increase/Decrease in Stocks-15.4725.32-13.21-14.508.22
Employees Cost81.8672.7671.4468.0760.27
Depreciation15.9215.8713.2412.6213.42
Other Expenses104.95102.09114.59103.3868.80
Total Expenses548.42557.74557.87534.19349.11
      
P/L Before Other Inc. , Int., Excpt. Items & Tax31.314.7540.8024.51-4.59
Other Income0.470.805.291.920.16
P/L Before Interest, Excpt. Items & Tax31.785.5546.0826.43-4.44
Interest1.763.602.442.933.23
P/L Before Exceptional Items & Tax30.021.9543.6423.49-7.67
P/L Before Tax30.021.9543.6423.49-7.67
Tax8.120.5110.237.810.00
P/L After Tax from Ordinary Activities21.901.4433.4115.69-7.67
Net Profit/Loss For the Period21.901.4433.4115.69-7.67
      
Equity Share Capital10.0310.0310.0310.0310.03
EPS Before Extra Ordinary *     
Basic EPS (Rs.)2.180.143.331.56-0.76
Diluted EPS (Rs.)2.180.143.331.56-0.76
EPS After Extra Ordinary *     
Basic EPS (Rs.) 2.180.143.331.56-0.76
Diluted EPS (Rs.) 0.000.003.331.56-0.76
      
PBITOE Margin (%)5.400.846.814.38-1.33
PBTE Margin (%)5.170.347.294.20-2.22
PBT Margin (%)5.170.347.294.20-2.22
PAT Margin (%)3.770.255.582.80-2.22
ParticularsDec 25
Net Sales/Income from operations577.75
Other Operating Income1.98
Total Income From Operations579.74
  
EXPENDITURE 
Consumption of Raw Materials247.07
Purchase of Traded Goods114.08
Increase/Decrease in Stocks-15.47
Employees Cost81.86
Depreciation15.92
Other Expenses104.95
Total Expenses548.42
P/L Before Other Inc. , Int., Excpt. Items & Tax31.31
Other Income0.47
P/L Before Interest, Excpt. Items & Tax31.78
Interest1.76
P/L Before Exceptional Items & Tax30.02
P/L Before Tax30.02
Tax8.12
P/L After Tax from Ordinary Activities21.90
Net Profit/Loss For the Period21.90
Equity Share Capital10.03
EPS Before Extra Ordinary * 
Basic EPS (Rs.)2.18
Diluted EPS (Rs.)2.18
EPS After Extra Ordinary * 
Basic EPS (Rs.) 2.18
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)5.40
PBTE Margin (%)5.17
PBT Margin (%)5.17
PAT Margin (%)3.77