Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Shivagrico Implements Ltd.

Apr 17 BSE 22.25 ( -2.02 -8.32%)

Volume6675

Prev. Close
24.27

Open Price
24.26

Today's Low / High

21.35 24.26

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

19.21 36.21

Shivagrico Implements Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	35.20	30.84	31.56	32.48	37.31
Total Income From Operations	35.20	30.84	31.56	32.48	37.31

EXPENDITURE
Consumption of Raw Materials	26.72	23.95	25.27	27.63	31.59
Purchase of Traded Goods	0.13	0.43	0.99	0.01	0.06
Increase/Decrease in Stocks	0.77	-0.52	-0.86	-0.60	-2.21
Employees Cost	4.37	3.80	3.29	2.90	3.68
Depreciation	1.07	1.22	0.99	1.05	1.09
Other Expenses	1.14	1.07	1.21	0.95	1.85
Total Expenses	34.19	29.95	30.89	31.95	36.05

P/L Before Other Inc. , Int., Excpt. Items & Tax	1.01	0.89	0.66	0.53	1.26
Other Income	0.26	0.22	0.28	0.38	0.40
P/L Before Interest, Excpt. Items & Tax	1.26	1.11	0.94	0.91	1.66
Interest	0.80	0.91	0.83	0.73	0.66
P/L Before Exceptional Items & Tax	0.46	0.20	0.11	0.18	1.01
P/L Before Tax	0.46	0.20	0.11	0.18	1.01
Tax	0.22	0.05	0.02	0.05	0.25
P/L After Tax from Ordinary Activities	0.25	0.15	0.08	0.14	0.75
Net Profit/Loss For the Period	0.25	0.15	0.08	0.14	0.75

Equity Share Capital	5.01	5.01	5.01	5.01	5.01
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.49	0.29	0.17	0.27	1.50
Diluted EPS (Rs.)	0.49	0.29	0.17	0.27	1.50
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.49	0.29	0.17	0.27	1.50
Diluted EPS (Rs.)	0.49	0.29	0.17	0.27	1.50

PBITOE Margin (%)	2.86	2.87	2.09	1.62	3.38
PBTE Margin (%)	1.31	0.63	0.34	0.56	2.69
PBT Margin (%)	1.31	0.63	0.34	0.56	2.69
PAT Margin (%)	0.70	0.47	0.26	0.41	2.01

Particulars	Dec 25
Net Sales/Income from operations	35.20
Total Income From Operations	35.20

EXPENDITURE
Consumption of Raw Materials	26.72
Purchase of Traded Goods	0.13
Increase/Decrease in Stocks	0.77
Employees Cost	4.37
Depreciation	1.07
Other Expenses	1.14
Total Expenses	34.19
P/L Before Other Inc. , Int., Excpt. Items & Tax	1.01
Other Income	0.26
P/L Before Interest, Excpt. Items & Tax	1.26
Interest	0.80
P/L Before Exceptional Items & Tax	0.46
P/L Before Tax	0.46
Tax	0.22
P/L After Tax from Ordinary Activities	0.25
Net Profit/Loss For the Period	0.25
Equity Share Capital	5.01
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.49
Diluted EPS (Rs.)	0.49
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.49
Diluted EPS (Rs.)	0.49
PBITOE Margin (%)	2.86
PBTE Margin (%)	1.31
PBT Margin (%)	1.31
PAT Margin (%)	0.70