Markets

Market Nav

NINE MONTHS RESULTS

Vadilal Dairy International Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations17.6117.6118.9120.3711.17
Total Income From Operations17.6117.6118.9120.3711.17
      
EXPENDITURE     
Consumption of Raw Materials8.488.819.189.485.12
Increase/Decrease in Stocks0.580.030.48-0.04-0.07
Employees Cost2.412.912.322.271.78
Depreciation1.241.311.501.451.66
Other Expenses8.056.807.218.084.79
Total Expenses20.7619.8820.6921.2413.27
      
P/L Before Other Inc. , Int., Excpt. Items & Tax-3.16-2.27-1.77-0.87-2.11
Other Income0.620.010.040.090.22
P/L Before Interest, Excpt. Items & Tax-2.54-2.26-1.73-0.78-1.89
Interest0.260.270.200.080.06
P/L Before Exceptional Items & Tax-2.80-2.53-1.92-0.86-1.94
P/L Before Tax-2.80-2.53-1.92-0.86-1.94
Tax0.01-0.45-0.56-0.82-0.83
P/L After Tax from Ordinary Activities-2.81-2.08-1.37-0.04-1.12
Net Profit/Loss For the Period-2.81-2.08-1.37-0.04-1.12
      
Equity Share Capital3.193.193.193.193.19
EPS Before Extra Ordinary *     
Basic EPS (Rs.)-8.80-6.51-4.28-0.11-3.50
Diluted EPS (Rs.)(8.81)-6.51-4.28-0.11-3.50
EPS After Extra Ordinary *     
Basic EPS (Rs.) -8.80-6.51-4.28-0.11-3.50
Diluted EPS (Rs.) 0.00-6.51-4.28-0.11-3.50
      
PBITOE Margin (%)-17.94-12.88-9.37-4.24-18.88
PBTE Margin (%)-15.89-14.34-10.17-4.20-17.41
PBT Margin (%)-15.89-14.34-10.17-4.20-17.41
PAT Margin (%)-15.97-11.80-7.22-0.17-10.02
ParticularsDec 25
Net Sales/Income from operations17.61
Total Income From Operations17.61
  
EXPENDITURE 
Consumption of Raw Materials8.48
Increase/Decrease in Stocks0.58
Employees Cost2.41
Depreciation1.24
Other Expenses8.05
Total Expenses20.76
P/L Before Other Inc. , Int., Excpt. Items & Tax-3.16
Other Income0.62
P/L Before Interest, Excpt. Items & Tax-2.54
Interest0.26
P/L Before Exceptional Items & Tax-2.80
P/L Before Tax-2.80
Tax0.01
P/L After Tax from Ordinary Activities-2.81
Net Profit/Loss For the Period-2.81
Equity Share Capital3.19
EPS Before Extra Ordinary * 
Basic EPS (Rs.)-8.80
Diluted EPS (Rs.)(8.81)
EPS After Extra Ordinary * 
Basic EPS (Rs.) -8.80
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)-17.94
PBTE Margin (%)-15.89
PBT Margin (%)-15.89
PAT Margin (%)-15.97