Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Vipul Organics Ltd.

Jun 12 BSE 269.35 ( -9.50 -3.41%)

Volume31328

Prev. Close
278.85

Open Price
276.15

Today's Low / High

265.00 285.85

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

156.80 309.00

Vipul Organics Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	123.17	118.71	110.09	102.54	94.32
Total Income From Operations	123.17	118.71	110.09	102.54	94.32

EXPENDITURE
Consumption of Raw Materials	46.68	47.32	37.09	41.04	41.18
Purchase of Traded Goods	33.86	31.47	31.06	29.09	29.54
Increase/Decrease in Stocks	-0.96	-2.86	5.03	-3.05	-9.62
Employees Cost	8.69	8.45	7.11	6.35	4.89
Depreciation	4.75	4.28	4.08	4.61	3.81
Other Expenses	22.43	23.52	21.25	20.61	17.34
Total Expenses	115.47	112.18	105.61	98.66	87.13

P/L Before Other Inc. , Int., Excpt. Items & Tax	7.70	6.53	4.48	3.88	7.18
Other Income	0.55	0.45	0.36	0.12	0.55
P/L Before Interest, Excpt. Items & Tax	8.26	6.99	4.84	4.00	7.73
Interest	1.72	1.81	1.76	1.79	1.22
P/L Before Exceptional Items & Tax	6.53	5.18	3.08	2.21	6.51
P/L Before Tax	6.53	5.18	3.08	2.21	6.51
Tax	1.60	1.53	0.80	0.60	1.76
P/L After Tax from Ordinary Activities	4.94	3.65	2.28	1.61	4.76
Net Profit/Loss For the Period	4.94	3.65	2.28	1.61	4.76

Equity Share Capital	19.05	13.16	12.91	12.81	9.92
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.59	2.77	1.77	1.26	4.99
Diluted EPS (Rs.)	2.59	2.77	1.77	1.26	4.99
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.59	2.77	1.77	1.26	4.99
Diluted EPS (Rs.)	0.00	0.00	1.77	1.26	4.99

PBITOE Margin (%)	6.25	5.50	4.06	3.78	7.61
PBTE Margin (%)	5.30	4.36	2.79	2.15	6.90
PBT Margin (%)	5.30	4.36	2.79	2.15	6.90
PAT Margin (%)	4.00	3.07	2.06	1.57	5.04

Particulars	Dec 25
Net Sales/Income from operations	123.17
Total Income From Operations	123.17

EXPENDITURE
Consumption of Raw Materials	46.68
Purchase of Traded Goods	33.86
Increase/Decrease in Stocks	-0.96
Employees Cost	8.69
Depreciation	4.75
Other Expenses	22.43
Total Expenses	115.47
P/L Before Other Inc. , Int., Excpt. Items & Tax	7.70
Other Income	0.55
P/L Before Interest, Excpt. Items & Tax	8.26
Interest	1.72
P/L Before Exceptional Items & Tax	6.53
P/L Before Tax	6.53
Tax	1.60
P/L After Tax from Ordinary Activities	4.94
Net Profit/Loss For the Period	4.94
Equity Share Capital	19.05
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.59
Diluted EPS (Rs.)	2.59
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.59
Diluted EPS (Rs.)	0.00
PBITOE Margin (%)	6.25
PBTE Margin (%)	5.30
PBT Margin (%)	5.30
PAT Margin (%)	4.00