Markets

Market Nav

NINE MONTHS RESULTS

Glory Films Ltd.

May 16 BSE 0.50 (+ 0.01 2.04%)

Volume11300

Prev. Close
0.49

Open Price
0.50

Today's Low / High

0.45 0.50

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

0.45 1.82

Glory Films Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 13	Dec 12	Dec 11	Dec 10	Dec 09
Net Sales/Income from operations	48.81	57.04	107.22	105.61	72.19
Other Operating Income	1.39	0.46	2.04	0.00	0.00
Total Income From Operations	50.20	57.50	109.27	105.61	72.19

EXPENDITURE
Consumption of Raw Materials	42.59	48.60	77.38	97.15	52.28
Increase/Decrease in Stocks	1.33	1.63	1.96	-8.21	1.35
Employees Cost	2.10	1.81	2.37	2.19	2.16
Depreciation	10.71	10.76	10.75	2.82	3.00
Other Expenses	3.97	6.32	6.72	6.08	4.30
Total Expenses	60.71	69.12	99.16	100.03	63.09

P/L Before Other Inc. , Int., Excpt. Items & Tax	-10.51	-11.62	10.11	5.59	9.10
Other Income	0.00	0.00	0.00	0.00	0.46
P/L Before Interest, Excpt. Items & Tax	-10.51	-11.62	10.11	5.59	9.56
Interest	15.93	5.00	8.94	3.70	4.95
P/L Before Exceptional Items & Tax	-26.44	-16.62	1.17	1.88	4.61
Exceptional Items	-10.36	0.00	0.00	0.00	0.00
P/L Before Tax	-36.80	-16.62	1.17	1.88	4.61
Tax	-7.13	0.00	0.21	0.34	0.69
P/L After Tax from Ordinary Activities	-29.67	-16.62	0.96	1.54	3.92
Adjustments	-25.59	0.00	0.00	0.00	0.00
Extra Ordinary Item	0.00	0.00	0.00	-0.02	0.00
Net Profit/Loss For the Period	-55.26	-16.62	0.96	1.52	3.92

Equity Share Capital	59.47	59.47	59.47	24.47	17.47
EPS Before Extra Ordinary *
Basic EPS (Rs.)	-6.97	-0.03	0.12	0.75	2.24
Diluted EPS (Rs.)	-6.97	-0.03	0.12	0.75	2.24
EPS After Extra Ordinary *
Basic EPS (Rs.)	-6.97	-0.49	0.12	0.75	0.00
Diluted EPS (Rs.)	-6.97	-0.49	0.12	0.75	0.00

PBITOE Margin (%)	-20.93	-20.21	9.25	5.29	12.60
PBTE Margin (%)	-52.66	-28.90	1.06	1.78	6.38
PBT Margin (%)	-73.30	-28.90	1.06	1.78	6.38
PAT Margin (%)	-110.08	-28.90	0.87	1.44	5.42

Particulars	Dec 13
Net Sales/Income from operations	48.81
Other Operating Income	1.39
Total Income From Operations	50.20

EXPENDITURE
Consumption of Raw Materials	42.59
Increase/Decrease in Stocks	1.33
Employees Cost	2.10
Depreciation	10.71
Other Expenses	3.97
Total Expenses	60.71
P/L Before Other Inc. , Int., Excpt. Items & Tax	-10.51
Other Income	0.00
P/L Before Interest, Excpt. Items & Tax	-10.51
Interest	15.93
P/L Before Exceptional Items & Tax	-26.44
Exceptional Items	-10.36
P/L Before Tax	-36.80
Tax	-7.13
P/L After Tax from Ordinary Activities	-29.67
Adjustments	-25.59
Extra Ordinary Item	0.00
Net Profit/Loss For the Period	-55.26
Equity Share Capital	59.47
EPS Before Extra Ordinary *
Basic EPS (Rs.)	-6.97
Diluted EPS (Rs.)	-6.97
EPS After Extra Ordinary *
Basic EPS (Rs.)	-6.97
Diluted EPS (Rs.)	-6.97
PBITOE Margin (%)	-20.93
PBTE Margin (%)	-52.66
PBT Margin (%)	-73.30
PAT Margin (%)	-110.08