media

Markets

Market Nav

NINE MONTHS RESULTS

Prism Johnson Ltd.
( in Crs.)

ParticularsDec 23Dec 22Dec 21Dec 20Dec 19
Net Sales/Income from operations5100.844763.883896.193332.524188.01
Other Operating Income0.000.0012.2612.9912.67
Total Income From Operations5100.844763.883908.453345.514200.68
      
EXPENDITURE     
Consumption of Raw Materials1136.331120.03962.16631.27990.91
Purchase of Traded Goods1024.13904.22695.07622.67761.32
Increase/Decrease in Stocks-122.96-75.73-46.95104.53-19.58
Power & Fuel0.000.00575.43483.42621.94
Employees Cost386.04395.18358.36310.55348.29
Depreciation257.54245.37190.30161.04142.44
Other Expenses2345.562154.55936.11820.751118.46
Total Expenses5026.644743.623670.483134.233963.78
      
P/L Before Other Inc. , Int., Excpt. Items & Tax74.2020.26237.97211.28236.90
Other Income24.9023.5925.2725.4818.70
P/L Before Interest, Excpt. Items & Tax99.1043.85263.24236.76255.60
Interest124.68121.77130.99132.07155.55
P/L Before Exceptional Items & Tax-25.58-77.92132.25104.69100.05
Exceptional Items248.06-6.84-1.88-30.090.00
P/L Before Tax222.48-84.76130.3774.60100.05
Tax32.08-21.3332.8118.7735.68
P/L After Tax from Ordinary Activities190.40-63.4397.5655.8364.37
Net Profit/Loss For the Period190.40-63.4397.5655.8364.37
      
Equity Share Capital503.36503.36503.36503.36503.36
EPS Before Extra Ordinary *     
Basic EPS (Rs.)3.78-1.261.941.111.28
Diluted EPS (Rs.)3.78-1.261.941.111.28
EPS After Extra Ordinary *     
Basic EPS (Rs.) 3.78-1.261.941.111.28
Diluted EPS (Rs.) 3.78-1.261.941.111.28
      
PBITOE Margin (%)1.450.426.086.315.63
PBTE Margin (%)-0.50-1.633.383.122.38
PBT Margin (%)4.36-1.773.332.222.38
PAT Margin (%)3.73-1.332.491.661.53
ParticularsDec 23
Net Sales/Income from operations5100.84
Other Operating Income0.00
Total Income From Operations5100.84
  
EXPENDITURE 
Consumption of Raw Materials1136.33
Purchase of Traded Goods1024.13
Increase/Decrease in Stocks-122.96
Power & Fuel0.00
Employees Cost386.04
Depreciation257.54
Other Expenses2345.56
Total Expenses5026.64
P/L Before Other Inc. , Int., Excpt. Items & Tax74.20
Other Income24.90
P/L Before Interest, Excpt. Items & Tax99.10
Interest124.68
P/L Before Exceptional Items & Tax-25.58
Exceptional Items248.06
P/L Before Tax222.48
Tax32.08
P/L After Tax from Ordinary Activities190.40
Net Profit/Loss For the Period190.40
Equity Share Capital503.36
EPS Before Extra Ordinary * 
Basic EPS (Rs.)3.78
Diluted EPS (Rs.)3.78
EPS After Extra Ordinary * 
Basic EPS (Rs.) 3.78
Diluted EPS (Rs.) 3.78
PBITOE Margin (%)1.45
PBTE Margin (%)-0.50
PBT Margin (%)4.36
PAT Margin (%)3.73