Markets

Market Nav

NINE MONTHS RESULTS

The United Nilgiri Tea Estates Company Ltd.

May 18, 12:40 NSE 347.20( -6.00 -1.70%)

Volume1933

Prev. Close
353.20

Open Price
353.40

Today's Low / High

340.30 361.95

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 0.00 (0)

52 Wk Low / High

256.00 383.95

Standalone

(₹ in Crs.)

Particulars	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19
Net Sales/Income from operations	62.12	66.72	58.48	53.51	43.39
Other Operating Income	0.00	0.00	0.00	0.00	3.20
Total Income From Operations	62.12	66.72	58.48	53.51	46.58

EXPENDITURE
Consumption of Raw Materials	15.89	17.16	15.50	17.74	12.38
Increase/Decrease in Stocks	-2.15	1.69	-1.08	-1.97	-3.07
Employees Cost	18.64	18.39	17.50	15.12	14.21
Depreciation	2.64	2.77	2.63	2.42	2.03
Other Expenses	16.07	18.18	16.04	11.35	11.78
Total Expenses	51.09	58.19	50.58	44.67	37.33

P/L Before Other Inc. , Int., Excpt. Items & Tax	11.03	8.53	7.90	8.84	9.25
Other Income	5.31	3.25	4.12	6.87	4.06
P/L Before Interest, Excpt. Items & Tax	16.34	11.78	12.02	15.71	13.31
Interest	0.08	0.08	0.08	0.06	0.04
P/L Before Exceptional Items & Tax	16.27	11.70	11.95	15.64	13.27
P/L Before Tax	16.27	11.70	11.95	15.64	13.27
Tax	3.26	2.40	2.16	3.13	2.71
P/L After Tax from Ordinary Activities	13.00	9.30	9.78	12.51	10.56
Net Profit/Loss For the Period	13.00	9.30	9.78	12.51	10.56

Equity Share Capital	5.00	5.00	5.00	5.00	5.00
EPS Before Extra Ordinary *
Basic EPS (Rs.)	26.02	18.61	19.58	25.05	21.13
Diluted EPS (Rs.)	26.02	18.61	19.58	25.05	21.13
EPS After Extra Ordinary *
Basic EPS (Rs.)	26.02	18.61	19.58	25.05	21.13
Diluted EPS (Rs.)	26.02	18.61	19.58	25.05	21.13

PBITOE Margin (%)	17.75	12.78	13.50	16.51	19.85
PBTE Margin (%)	26.18	17.53	20.42	29.23	28.48
PBT Margin (%)	26.18	17.53	20.42	29.23	28.48
PAT Margin (%)	20.93	13.93	16.72	23.38	22.66

Particulars	Dec 23
Net Sales/Income from operations	62.12
Other Operating Income	0.00
Total Income From Operations	62.12

EXPENDITURE
Consumption of Raw Materials	15.89
Increase/Decrease in Stocks	-2.15
Employees Cost	18.64
Depreciation	2.64
Other Expenses	16.07
Total Expenses	51.09
P/L Before Other Inc. , Int., Excpt. Items & Tax	11.03
Other Income	5.31
P/L Before Interest, Excpt. Items & Tax	16.34
Interest	0.08
P/L Before Exceptional Items & Tax	16.27
P/L Before Tax	16.27
Tax	3.26
P/L After Tax from Ordinary Activities	13.00
Net Profit/Loss For the Period	13.00
Equity Share Capital	5.00
EPS Before Extra Ordinary *
Basic EPS (Rs.)	26.02
Diluted EPS (Rs.)	26.02
EPS After Extra Ordinary *
Basic EPS (Rs.)	26.02
Diluted EPS (Rs.)	26.02
PBITOE Margin (%)	17.75
PBTE Margin (%)	26.18
PBT Margin (%)	26.18
PAT Margin (%)	20.93