Markets

Market Nav

NINE MONTHS RESULTS

Brady & Morris Engg Co Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations55.6563.6249.2144.8330.79
Total Income From Operations55.6563.6249.2144.8330.79
      
EXPENDITURE     
Consumption of Raw Materials33.6337.2328.4726.0818.76
Purchase of Traded Goods0.000.000.000.000.01
Increase/Decrease in Stocks-2.86-2.47-2.131.05-1.86
Employees Cost10.459.067.476.124.95
Depreciation0.830.720.450.410.41
Other Expenses9.109.796.876.475.08
Total Expenses51.1554.3341.1440.1327.35
      
P/L Before Other Inc. , Int., Excpt. Items & Tax4.509.298.074.703.45
Other Income1.850.440.490.450.27
P/L Before Interest, Excpt. Items & Tax6.359.738.575.153.72
Interest0.670.380.560.390.30
P/L Before Exceptional Items & Tax5.689.358.004.773.42
P/L Before Tax5.689.358.004.773.42
Tax1.472.392.111.221.11
P/L After Tax from Ordinary Activities4.206.965.893.542.31
Net Profit/Loss For the Period4.206.965.893.542.31
      
Equity Share Capital2.252.252.252.252.25
EPS Before Extra Ordinary *     
Basic EPS (Rs.)18.6830.9326.1915.7410.25
Diluted EPS (Rs.)18.6830.9326.1915.7410.25
EPS After Extra Ordinary *     
Basic EPS (Rs.) 18.6830.9326.1915.7410.25
Diluted EPS (Rs.) 18.680.0026.1915.7410.25
      
PBITOE Margin (%)8.0814.6016.4010.4811.19
PBTE Margin (%)10.1914.6916.2610.6311.10
PBT Margin (%)10.1914.6916.2610.6311.10
PAT Margin (%)7.5510.9311.977.907.48
ParticularsDec 25
Net Sales/Income from operations55.65
Total Income From Operations55.65
  
EXPENDITURE 
Consumption of Raw Materials33.63
Purchase of Traded Goods0.00
Increase/Decrease in Stocks-2.86
Employees Cost10.45
Depreciation0.83
Other Expenses9.10
Total Expenses51.15
P/L Before Other Inc. , Int., Excpt. Items & Tax4.50
Other Income1.85
P/L Before Interest, Excpt. Items & Tax6.35
Interest0.67
P/L Before Exceptional Items & Tax5.68
P/L Before Tax5.68
Tax1.47
P/L After Tax from Ordinary Activities4.20
Net Profit/Loss For the Period4.20
Equity Share Capital2.25
EPS Before Extra Ordinary * 
Basic EPS (Rs.)18.68
Diluted EPS (Rs.)18.68
EPS After Extra Ordinary * 
Basic EPS (Rs.) 18.68
Diluted EPS (Rs.) 18.68
PBITOE Margin (%)8.08
PBTE Margin (%)10.19
PBT Margin (%)10.19
PAT Margin (%)7.55