Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Frontier Springs Ltd.

Feb 16, 10:03 BSE 4366.85 ( -116.50 -2.60%)

Volume2516

Prev. Close
4483.35

Open Price
4483.35

Today's Low / High

4311.00 4492.85

Bid. Price (Qty.)4350.05 (16)

Offer Price (Qty.)
4366.85 (34)

52 Wk Low / High

1653.35 5470.00

Frontier Springs Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	239.52	161.26	91.27	78.20	61.50
Total Income From Operations	239.52	161.26	91.27	78.20	61.50

EXPENDITURE
Consumption of Raw Materials	113.11	82.55	46.19	41.09	28.46
Increase/Decrease in Stocks	-0.60	-1.15	-1.82	-3.03	-3.53
Employees Cost	4.46	4.27	3.19	2.97	2.64
Depreciation	3.24	2.98	2.64	2.21	1.97
Other Expenses	59.78	42.68	30.35	28.23	24.95
Total Expenses	179.98	131.33	80.56	71.47	54.50

P/L Before Other Inc. , Int., Excpt. Items & Tax	59.53	29.93	10.71	6.73	7.00
Other Income	0.84	0.85	0.15	0.43	0.80
P/L Before Interest, Excpt. Items & Tax	60.37	30.78	10.87	7.16	7.80
Interest	0.21	0.15	0.14	0.26	0.22
P/L Before Exceptional Items & Tax	60.16	30.63	10.73	6.90	7.57
P/L Before Tax	60.16	30.63	10.73	6.90	7.57
Tax	15.43	7.62	2.79	1.83	1.96
P/L After Tax from Ordinary Activities	44.73	23.00	7.94	5.07	5.62
Net Profit/Loss For the Period	44.73	23.00	7.94	5.07	5.62

Equity Share Capital	3.96	3.96	3.96	3.96	3.96
EPS Before Extra Ordinary *
Basic EPS (Rs.)	119.22	58.04	25.10	14.06	16.02
Diluted EPS (Rs.)	119.22	58.08	25.10	14.06	16.02
EPS After Extra Ordinary *
Basic EPS (Rs.)	119.22	58.04	25.10	14.06	16.02
Diluted EPS (Rs.)	119.22	0.00	25.10	14.06	16.02

PBITOE Margin (%)	24.85	18.55	11.73	8.61	11.37
PBTE Margin (%)	25.11	18.99	11.75	8.82	12.31
PBT Margin (%)	25.11	18.99	11.75	8.82	12.31
PAT Margin (%)	18.67	14.26	8.69	6.48	9.13

Particulars	Dec 25
Net Sales/Income from operations	239.52
Total Income From Operations	239.52

EXPENDITURE
Consumption of Raw Materials	113.11
Increase/Decrease in Stocks	-0.60
Employees Cost	4.46
Depreciation	3.24
Other Expenses	59.78
Total Expenses	179.98
P/L Before Other Inc. , Int., Excpt. Items & Tax	59.53
Other Income	0.84
P/L Before Interest, Excpt. Items & Tax	60.37
Interest	0.21
P/L Before Exceptional Items & Tax	60.16
P/L Before Tax	60.16
Tax	15.43
P/L After Tax from Ordinary Activities	44.73
Net Profit/Loss For the Period	44.73
Equity Share Capital	3.96
EPS Before Extra Ordinary *
Basic EPS (Rs.)	119.22
Diluted EPS (Rs.)	119.22
EPS After Extra Ordinary *
Basic EPS (Rs.)	119.22
Diluted EPS (Rs.)	119.22
PBITOE Margin (%)	24.85
PBTE Margin (%)	25.11
PBT Margin (%)	25.11
PAT Margin (%)	18.67