Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Madhav Copper Ltd.

Mar 11, 11:04 NSE 63.57( -1.50 -2.31%)

Volume45316

Prev. Close
65.07

Open Price
63.76

Today's Low / High

63.00 64.66

Bid Price (Qty.)63.50 (3)

Offer Price (Qty.) 63.57 (76)

52 Wk Low / High

42.00 93.20

Standalone

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	150.14	83.07	20.92	0.00	122.25
Total Income From Operations	150.14	83.07	20.92	0.00	122.25

EXPENDITURE
Consumption of Raw Materials	129.23	66.95	16.72	-0.96	112.36
Purchase of Traded Goods	4.64	4.04	3.68	0.00	2.76
Increase/Decrease in Stocks	0.99	0.43	-1.01	2.14	2.64
Employees Cost	2.38	1.55	0.93	0.40	1.04
Depreciation	1.08	1.22	1.37	1.69	2.17
Other Expenses	6.76	5.10	1.92	0.57	2.52
Total Expenses	145.07	79.29	23.61	3.84	123.49

P/L Before Other Inc. , Int., Excpt. Items & Tax	5.07	3.78	-2.69	-3.84	-1.24
Other Income	0.58	0.40	0.25	0.22	0.97
P/L Before Interest, Excpt. Items & Tax	5.65	4.18	-2.43	-3.61	-0.27
Interest	2.32	1.13	0.25	0.55	0.65
P/L Before Exceptional Items & Tax	3.32	3.05	-2.68	-4.16	-0.91
Exceptional Items	0.00	0.00	0.00	0.00	0.02
P/L Before Tax	3.32	3.05	-2.68	-4.16	-0.89
Tax	1.74	0.08	0.29	-0.90	-0.01
P/L After Tax from Ordinary Activities	1.58	2.97	-2.97	-3.26	-0.89
Net Profit/Loss For the Period	1.58	2.97	-2.97	-3.26	-0.89

Equity Share Capital	13.57	13.57	13.57	13.57	13.57
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.58	1.09	-1.10	-1.20	-0.33
Diluted EPS (Rs.)	0.58	1.09	-1.10	(1.20)	-0.33
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.58	1.09	-1.10	-1.20	-0.33
Diluted EPS (Rs.)	0.58	0.00	-1.10	0.00	-0.33

PBITOE Margin (%)	3.37	4.54	-12.83	N.A	-1.01
PBTE Margin (%)	2.21	3.67	-12.81	N.A	-0.74
PBT Margin (%)	2.21	3.67	-12.81	N.A	-0.72
PAT Margin (%)	1.05	3.57	-14.20	N.A	-0.72

Particulars	Dec 25
Net Sales/Income from operations	150.14
Total Income From Operations	150.14

EXPENDITURE
Consumption of Raw Materials	129.23
Purchase of Traded Goods	4.64
Increase/Decrease in Stocks	0.99
Employees Cost	2.38
Depreciation	1.08
Other Expenses	6.76
Total Expenses	145.07
P/L Before Other Inc. , Int., Excpt. Items & Tax	5.07
Other Income	0.58
P/L Before Interest, Excpt. Items & Tax	5.65
Interest	2.32
P/L Before Exceptional Items & Tax	3.32
Exceptional Items	0.00
P/L Before Tax	3.32
Tax	1.74
P/L After Tax from Ordinary Activities	1.58
Net Profit/Loss For the Period	1.58
Equity Share Capital	13.57
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.58
Diluted EPS (Rs.)	0.58
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.58
Diluted EPS (Rs.)	0.58
PBITOE Margin (%)	3.37
PBTE Margin (%)	2.21
PBT Margin (%)	2.21
PAT Margin (%)	1.05