Markets

Market Nav

NINE MONTHS RESULTS

Magellanic Cloud Ltd.
( in Crs.)

ParticularsDec 24Dec 23Dec 22Dec 21Dec 20
Net Sales/Income from operations62.2359.1333.9030.3016.54
Total Income From Operations62.2359.1333.9030.3016.54
      
EXPENDITURE     
Consumption of Raw Materials11.4819.690.000.000.00
Purchase of Traded Goods0.150.000.0018.046.76
Increase/Decrease in Stocks0.000.000.00-0.82-0.13
Employees Cost11.226.825.784.564.10
Depreciation2.182.061.991.740.24
Other Expenses8.883.549.873.623.93
Total Expenses33.9132.1217.6427.1314.90
      
P/L Before Other Inc. , Int., Excpt. Items & Tax28.3227.0116.263.171.63
Other Income1.671.780.981.070.77
P/L Before Interest, Excpt. Items & Tax29.9828.7917.244.242.40
Interest15.389.494.720.900.34
P/L Before Exceptional Items & Tax14.6119.3012.533.342.06
P/L Before Tax14.6119.3012.533.342.06
Tax3.985.053.350.940.46
P/L After Tax from Ordinary Activities10.6314.259.182.401.60
Net Profit/Loss For the Period10.6314.259.182.401.60
      
Equity Share Capital116.88116.8828.0925.1725.17
EPS Before Extra Ordinary *     
Basic EPS (Rs.)0.181.223.270.950.64
Diluted EPS (Rs.)0.911.223.270.950.64
EPS After Extra Ordinary *     
Basic EPS (Rs.) 0.181.223.270.950.64
Diluted EPS (Rs.) 0.001.223.270.950.64
      
PBITOE Margin (%)45.5045.6847.9610.459.86
PBTE Margin (%)23.4732.6436.9411.0112.46
PBT Margin (%)23.4732.6436.9411.0112.46
PAT Margin (%)17.0724.1027.077.929.67
ParticularsDec 24
Net Sales/Income from operations62.23
Total Income From Operations62.23
  
EXPENDITURE 
Consumption of Raw Materials11.48
Purchase of Traded Goods0.15
Increase/Decrease in Stocks0.00
Employees Cost11.22
Depreciation2.18
Other Expenses8.88
Total Expenses33.91
P/L Before Other Inc. , Int., Excpt. Items & Tax28.32
Other Income1.67
P/L Before Interest, Excpt. Items & Tax29.98
Interest15.38
P/L Before Exceptional Items & Tax14.61
P/L Before Tax14.61
Tax3.98
P/L After Tax from Ordinary Activities10.63
Net Profit/Loss For the Period10.63
Equity Share Capital116.88
EPS Before Extra Ordinary * 
Basic EPS (Rs.)0.18
Diluted EPS (Rs.)0.91
EPS After Extra Ordinary * 
Basic EPS (Rs.) 0.18
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)45.50
PBTE Margin (%)23.47
PBT Margin (%)23.47
PAT Margin (%)17.07