Markets

Market Nav

NINE MONTHS RESULTS

Shah Alloys Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations60.24236.76464.51474.24622.70
Other Operating Income0.290.000.000.000.00
Total Income From Operations60.53236.76464.51474.24622.70
      
EXPENDITURE     
Consumption of Raw Materials14.89129.34331.37302.17423.72
Increase/Decrease in Stocks3.6549.3012.1932.53-23.81
Power & Fuel1.490.000.000.000.00
Employees Cost3.0111.7917.6216.8618.80
Depreciation4.976.896.696.718.47
Other Expenses22.3456.16122.91111.58122.56
Total Expenses50.35253.48490.78469.85549.74
      
P/L Before Other Inc. , Int., Excpt. Items & Tax10.18-16.72-26.274.3972.96
Other Income0.007.2952.8215.5133.38
P/L Before Interest, Excpt. Items & Tax10.18-9.4326.5519.90106.34
Interest3.173.363.151.611.62
P/L Before Exceptional Items & Tax7.01-12.7923.4018.29104.72
Exceptional Items84.380.00-15.600.000.00
P/L Before Tax91.39-12.797.8018.29104.72
Tax23.24-4.86-2.450.7323.41
P/L After Tax from Ordinary Activities68.15-7.9310.2517.5681.31
Net Profit/Loss For the Period68.15-7.9310.2517.5681.31
      
Equity Share Capital19.8019.8019.8019.8019.80
EPS Before Extra Ordinary *     
Basic EPS (Rs.)34.42-4.005.188.8741.07
Diluted EPS (Rs.)34.42-4.005.188.8741.07
EPS After Extra Ordinary *     
Basic EPS (Rs.) 34.42-4.005.188.8741.07
Diluted EPS (Rs.) 0.00-4.005.188.8741.07
      
PBITOE Margin (%)16.81-7.06-5.650.9211.71
PBTE Margin (%)11.58-5.405.033.8516.81
PBT Margin (%)150.98-5.401.673.8516.81
PAT Margin (%)112.58-3.342.203.7013.05
ParticularsDec 25
Net Sales/Income from operations60.24
Other Operating Income0.29
Total Income From Operations60.53
  
EXPENDITURE 
Consumption of Raw Materials14.89
Increase/Decrease in Stocks3.65
Power & Fuel1.49
Employees Cost3.01
Depreciation4.97
Other Expenses22.34
Total Expenses50.35
P/L Before Other Inc. , Int., Excpt. Items & Tax10.18
Other Income0.00
P/L Before Interest, Excpt. Items & Tax10.18
Interest3.17
P/L Before Exceptional Items & Tax7.01
Exceptional Items84.38
P/L Before Tax91.39
Tax23.24
P/L After Tax from Ordinary Activities68.15
Net Profit/Loss For the Period68.15
Equity Share Capital19.80
EPS Before Extra Ordinary * 
Basic EPS (Rs.)34.42
Diluted EPS (Rs.)34.42
EPS After Extra Ordinary * 
Basic EPS (Rs.) 34.42
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)16.81
PBTE Margin (%)11.58
PBT Margin (%)150.98
PAT Margin (%)112.58