Markets

Market Nav

NINE MONTHS RESULTS

Thomas Cook (India) Ltd.
( in Crs.)

ParticularsDec 24Dec 23Dec 22Dec 21Dec 20
Net Sales/Income from operations1674.531705.43995.83206.38123.57
Total Income From Operations1674.531705.43995.83206.38123.57
      
EXPENDITURE     
Consumption of Raw Materials1251.861321.14744.22140.6323.90
Employees Cost192.83178.95125.32118.60103.52
Depreciation21.4918.3917.5418.2622.34
Other Expenses156.09142.12137.9473.0284.29
Total Expenses1622.271660.601025.02350.50234.05
      
P/L Before Other Inc. , Int., Excpt. Items & Tax52.2644.82-29.19-144.12-110.48
Other Income116.92109.2179.3472.5299.77
P/L Before Interest, Excpt. Items & Tax169.18154.0350.15-71.60-10.71
Interest27.8528.3829.3413.0915.88
P/L Before Exceptional Items & Tax141.33125.6520.80-84.69-26.58
Exceptional Items0.000.00-2.030.000.00
P/L Before Tax141.33125.6518.78-84.69-26.58
Tax47.4342.9015.43-37.29-25.12
P/L After Tax from Ordinary Activities93.9082.753.35-47.40-1.46
Net Profit/Loss For the Period93.9082.753.35-47.40-1.46
      
Equity Share Capital47.0447.0447.0437.8337.83
EPS Before Extra Ordinary *     
Basic EPS (Rs.)2.021.780.03-2.22-0.04
Diluted EPS (Rs.)2.021.780.03-2.22-0.04
EPS After Extra Ordinary *     
Basic EPS (Rs.) 2.021.780.03-2.22-0.04
Diluted EPS (Rs.) 2.021.780.03-2.22-0.04
      
PBITOE Margin (%)3.122.62-2.93-69.83-89.40
PBTE Margin (%)8.437.362.08-41.03-21.51
PBT Margin (%)8.437.361.88-41.03-21.51
PAT Margin (%)5.604.850.33-22.96-1.18
ParticularsDec 24
Net Sales/Income from operations1674.53
Total Income From Operations1674.53
  
EXPENDITURE 
Consumption of Raw Materials1251.86
Employees Cost192.83
Depreciation21.49
Other Expenses156.09
Total Expenses1622.27
P/L Before Other Inc. , Int., Excpt. Items & Tax52.26
Other Income116.92
P/L Before Interest, Excpt. Items & Tax169.18
Interest27.85
P/L Before Exceptional Items & Tax141.33
Exceptional Items0.00
P/L Before Tax141.33
Tax47.43
P/L After Tax from Ordinary Activities93.90
Net Profit/Loss For the Period93.90
Equity Share Capital47.04
EPS Before Extra Ordinary * 
Basic EPS (Rs.)2.02
Diluted EPS (Rs.)2.02
EPS After Extra Ordinary * 
Basic EPS (Rs.) 2.02
Diluted EPS (Rs.) 2.02
PBITOE Margin (%)3.12
PBTE Margin (%)8.43
PBT Margin (%)8.43
PAT Margin (%)5.60