| Net Sales/Income from operations | 94.65 |
| Total Income From Operations | 94.65 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 3.16 |
| Purchase of Traded Goods | 1.09 |
| Increase/Decrease in Stocks | 29.60 |
| Employees Cost | 57.13 |
| Depreciation | 3.21 |
| Other Expenses | 24.65 |
| Total Expenses | 118.84 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -24.19 |
| Other Income | 0.66 |
| P/L Before Interest, Excpt. Items & Tax | -23.54 |
| Interest | 1.72 |
| P/L Before Exceptional Items & Tax | -25.26 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -25.26 |
| Tax | -1.45 |
| P/L After Tax from Ordinary Activities | -23.81 |
| Net Profit/Loss For the Period | -23.81 |
| Equity Share Capital | 10.51 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -22.66 |
| Diluted EPS (Rs.) | -22.66 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -22.66 |
| Diluted EPS (Rs.) | -22.66 |
| PBITOE Margin (%) | -25.56 |
| PBTE Margin (%) | -26.68 |
| PBT Margin (%) | -26.68 |
| PAT Margin (%) | -25.15 |