| Net Sales/Income from operations | 304.76 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 304.76 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 158.17 |
| Purchase of Traded Goods | 0.00 |
| Employees Cost | 26.01 |
| Depreciation | 1.20 |
| Other Expenses | 98.44 |
| Total Expenses | 283.82 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 20.94 |
| Other Income | 10.03 |
| P/L Before Interest, Excpt. Items & Tax | 30.97 |
| Interest | 27.91 |
| P/L Before Exceptional Items & Tax | 3.06 |
| Exceptional Items | -4.96 |
| P/L Before Tax | -1.90 |
| Tax | 0.34 |
| P/L After Tax from Ordinary Activities | -2.24 |
| Net Profit/Loss For the Period | -2.24 |
| Equity Share Capital | 97.58 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.04 |
| Diluted EPS (Rs.) | -0.04 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.04 |
| Diluted EPS (Rs.) | -0.04 |
| PBITOE Margin (%) | 6.87 |
| PBTE Margin (%) | 1.00 |
| PBT Margin (%) | -0.62 |
| PAT Margin (%) | -0.73 |