Markets

Market Nav

RATIO ANALYSIS

You can view the ratio analysis for the last 5 years.

Vakrangee Ltd.

May 18 BSE 24.97 (+ 0.08 0.32%)

Volume65863

Prev. Close
24.89

Open Price
24.89

Today's Low / High

24.87 25.18

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

14.61 32.19

May 18 NSE 25.00(+ 0.10 0.40%)

Volume976983

Prev. Close
24.90

Open Price
24.85

Today's Low / High

24.85 25.25

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 0.00 (0)

52 Wk Low / High

14.55 32.20

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00

PER SHARE RATIOS

Basic EPS (Rs.)	0.04	0.01	1.03	0.59	0.67
Diluted EPS (Rs.)	0.04	0.01	1.03	0.59	0.67
Cash EPS (Rs.)	0.18	0.15	1.18	0.73	0.81
Book Value[Excl.RevalReserv]/Share (Rs.)	1.53	1.17	25.93	25.15	24.89
Book Value[Incl.RevalReserv]/Share (Rs.)	1.53	1.17	25.93	25.15	24.89
Revenue From Operations / Share (Rs.)	2.01	1.86	7.35	2.97	6.47
PBDIT / Share (Rs.)	0.27	0.18	1.50	0.92	0.95
PBIT / Share (Rs.)	0.12	0.03	1.35	0.78	0.81
PBT / Share (Rs.)	0.05	0.02	1.34	0.78	0.86
Net Profit / Share (Rs.)	0.04	0.01	1.03	0.59	0.67
NP After MI And SOA / Share (Rs.)	0.04	0.01	1.03	0.59	0.67

PROFITABILITY RATIOS

PBDIT Margin (%)	13.51	9.98	20.37	31.06	14.77
PBIT Margin (%)	6.12	2.12	18.39	26.35	12.62
PBT Margin (%)	2.75	1.35	18.17	26.35	13.36
Net Profit Margin (%)	2.04	0.50	14.06	19.97	10.40
NP After MI And SOA Margin (%)	2.04	0.50	14.06	19.97	10.40
Return on Networth / Equity (%)	2.68	0.81	3.98	2.35	2.70
Return on Capital Employeed (%)	6.92	2.68	5.20	3.10	3.27
Return On Assets (%)	1.45	0.33	3.73	2.18	2.52
Long Term Debt / Equity (X)	0.04	0.10	0.00	0.00	0.00
Total Debt / Equity (X)	0.07	0.46	0.00	0.00	0.00
Asset Turnover Ratio (%)	0.71	0.10	0.24	0.08	0.22

LIQUIDITY RATIOS

Current Ratio (X)	1.40	1.05	11.93	10.20	11.61
Quick Ratio (X)	1.40	1.04	11.90	10.17	11.56
Dividend Payout Ratio (NP) (%)	0.00	527.21	9.67	42.17	37.15
Dividend Payout Ratio (CP) (%)	0.00	32.07	8.47	34.13	30.79
Earning Retention Ratio (%)	0.00	-427.21	90.33	57.83	62.85
Cash Earning Retention Ratio (%)	0.00	67.93	91.53	65.87	69.21

COVERAGE RATIOS

Interest Coverage Ratio (%)	3.72	13.01	0.00	0.00	0.00
Interest Coverage Ratio (Post Tax) (%)	1.49	1.66	0.00	0.00	0.00

VALUATION RATIOS

Enterprise Value (Cr.)	2066.51	1718.30	3625.04	5916.69	1919.12
EV / Net Operating Revenue (X)	9.72	8.71	4.66	18.83	2.80
EV / EBITDA (X)	71.95	87.18	22.84	60.61	18.96
MarketCap / Net Operating Revenue (X)	9.89	8.60	4.73	18.89	3.06
Retention Ratios (%)	0.00	-427.21	90.32	57.82	62.84
Price / BV (X)	12.97	13.70	1.34	2.23	0.79
Price / Net Operating Revenue (X)	9.89	8.60	4.73	18.89	3.06
EarningsYield	0.00	0.00	0.02	0.01	0.03

Particulars	Mar 24
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	1.00

PER SHARE RATIOS
Basic EPS (Rs.)	0.04
Diluted EPS (Rs.)	0.04
Cash EPS (Rs.)	0.18
Book Value[Excl.RevalReserv]/Share (Rs.)	1.53
Book Value[Incl.RevalReserv]/Share (Rs.)	1.53
Revenue From Operations / Share (Rs.)	2.01
PBDIT / Share (Rs.)	0.27
PBIT / Share (Rs.)	0.12
PBT / Share (Rs.)	0.05
Net Profit / Share (Rs.)	0.04
NP After MI And SOA / Share (Rs.)	0.04
PROFITABILITY RATIOS
PBDIT Margin (%)	13.51
PBIT Margin (%)	6.12
PBT Margin (%)	2.75
Net Profit Margin (%)	2.04
NP After MI And SOA Margin (%)	2.04
Return on Networth / Equity (%)	2.68
Return on Capital Employeed (%)	6.92
Return On Assets (%)	1.45
Long Term Debt / Equity (X)	0.04
Total Debt / Equity (X)	0.07
Asset Turnover Ratio (%)	0.71
LIQUIDITY RATIOS
Current Ratio (X)	1.40
Quick Ratio (X)	1.40
Dividend Payout Ratio (NP) (%)	0.00
Dividend Payout Ratio (CP) (%)	0.00
Earning Retention Ratio (%)	0.00
Cash Earning Retention Ratio (%)	0.00
COVERAGE RATIOS
Interest Coverage Ratio (%)	3.72
Interest Coverage Ratio (Post Tax) (%)	1.49
VALUATION RATIOS
Enterprise Value (Cr.)	2066.51
EV / Net Operating Revenue (X)	9.72
EV / EBITDA (X)	71.95
MarketCap / Net Operating Revenue (X)	9.89
Retention Ratios (%)	0.00
Price / BV (X)	12.97
Price / Net Operating Revenue (X)	9.89
EarningsYield	0.00