media

Markets

Market Nav

ANNUAL RESULTS

You can view the annual results for the last 5 years.
Setco Automotive Ltd.
( in Crs.)

ParticularsMar 23Mar 22Mar 21Mar 20Mar 19
Net Sales/Income from operations545.57435.00359.25470.32680.45
Total Income From Operations545.57435.00359.25470.32680.45
      
EXPENDITURE     
Consumption of Raw Materials302.35226.95193.42232.00346.46
Increase/Decrease in Stocks-5.4024.7710.19-6.60-17.46
Employees Cost87.6881.3973.6981.3890.83
Depreciation38.4537.4533.7132.3533.52
Other Expenses120.67117.7492.02127.52163.55
Total Expenses543.75488.30403.03466.65616.90
      
P/L Before Other Inc. , Int., Excpt. Items & Tax1.82-53.30-43.783.6763.55
Other Income4.499.908.664.695.82
P/L Before Interest, Excpt. Items & Tax6.31-43.40-35.128.3669.37
Interest154.74108.3259.0856.9752.59
P/L Before Exceptional Items & Tax-148.43-151.72-94.20-48.6116.78
Exceptional Items-12.73-102.40-32.89-5.450.00
P/L Before Tax-161.16-254.12-127.09-54.0616.78
Tax31.123.36-3.79-4.5017.31
P/L After Tax from Ordinary Activities-192.28-257.48-123.30-49.56-0.53
Net Profit/Loss For the Period-192.28-257.48-123.30-49.56-0.53
Minority Interest39.7833.123.224.993.67
Net P/L After Minority Interest & Share Of Associates-152.50-224.36-120.08-44.573.14
      
Equity Share Capital26.7526.7526.7526.7526.74
Reserves And Surplus-384.17-267.16-50.9777.73138.45
EPS Before Extra Ordinary *     
Basic EPS (Rs.)-11.40-16.77-8.98-3.330.23
Diluted EPS (Rs.)-11.40-16.77-8.98-3.330.23
EPS After Extra Ordinary *     
Basic EPS (Rs.) -11.40-16.77-8.98-3.330.23
Diluted EPS (Rs.) -11.40-16.77-8.98-3.330.23
      
PBITOE Margin (%)0.33-12.25-12.180.789.33
PBTE Margin (%)-27.20-34.87-26.22-10.332.46
PBT Margin (%)-29.53-58.41-35.37-11.492.46
PAT Margin (%)-27.95-51.57-33.42-9.470.46
PAT After MI And SOA Margin (%)-27.95-51.57-33.42-9.470.46
ParticularsMar 23
Net Sales/Income from operations545.57
Total Income From Operations545.57
  
EXPENDITURE 
Consumption of Raw Materials302.35
Increase/Decrease in Stocks-5.40
Employees Cost87.68
Depreciation38.45
Other Expenses120.67
Total Expenses543.75
P/L Before Other Inc. , Int., Excpt. Items & Tax1.82
Other Income4.49
P/L Before Interest, Excpt. Items & Tax6.31
Interest154.74
P/L Before Exceptional Items & Tax-148.43
Exceptional Items-12.73
P/L Before Tax-161.16
Tax31.12
P/L After Tax from Ordinary Activities-192.28
Net Profit/Loss For the Period-192.28
Minority Interest39.78
Net P/L After Minority Interest & Share Of Associates-152.50
Equity Share Capital26.75
Reserves And Surplus-384.17
EPS Before Extra Ordinary * 
Basic EPS (Rs.)-11.40
Diluted EPS (Rs.)-11.40
EPS After Extra Ordinary * 
Basic EPS (Rs.) -11.40
Diluted EPS (Rs.) -11.40
PBITOE Margin (%)0.33
PBTE Margin (%)-27.20
PBT Margin (%)-29.53
PAT Margin (%)-27.95
PAT After MI And SOA Margin (%)-27.95