Markets

Market Nav

ANNUAL RESULTS

You can view the annual results for the last 5 years.
Modern Dairies Ltd.
( in Crs.)

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Net Sales/Income from operations348.09361.50216.08241.74610.08
Total Income From Operations348.09361.50216.08241.74610.08
      
EXPENDITURE     
Consumption of Raw Materials275.19282.33162.42174.69556.84
Purchase of Traded Goods0.000.000.000.000.26
Increase/Decrease in Stocks1.11-2.08-11.019.810.00
Employees Cost15.2013.8012.1711.8011.33
Depreciation3.153.433.356.4422.45
Other Expenses42.6545.8137.0734.4031.47
Total Expenses337.30343.29204.01237.13622.35
      
P/L Before Other Inc. , Int., Excpt. Items & Tax10.8018.2112.074.61-12.27
Other Income0.820.552.680.430.36
P/L Before Interest, Excpt. Items & Tax11.6218.7614.755.03-11.92
Interest1.833.822.580.080.04
P/L Before Exceptional Items & Tax9.7914.9412.174.95-11.96
Exceptional Items55.9419.29-0.010.00-22.78
P/L Before Tax65.7334.2312.164.95-34.73
Tax-17.230.000.000.000.00
P/L After Tax from Ordinary Activities82.9634.2312.164.95-34.73
Net Profit/Loss For the Period82.9634.2312.164.95-34.73
      
Equity Share Capital25.6623.3623.3623.3623.36
Reserves And Surplus6.82-85.08-119.28-131.40-136.47
EPS Before Extra Ordinary *     
Basic EPS (Rs.)32.3814.685.212.12-29.78
Diluted EPS (Rs.)30.1414.685.212.12-29.78
EPS After Extra Ordinary *     
Basic EPS (Rs.) 32.3814.685.212.12-29.78
Diluted EPS (Rs.) 30.1414.685.212.12-29.78
      
PBITOE Margin (%)3.105.035.581.90-2.01
PBTE Margin (%)2.814.135.632.04-1.95
PBT Margin (%)18.889.465.622.04-5.69
PAT Margin (%)23.839.465.622.04-5.69
ParticularsMar 25
Net Sales/Income from operations348.09
Total Income From Operations348.09
  
EXPENDITURE 
Consumption of Raw Materials275.19
Purchase of Traded Goods0.00
Increase/Decrease in Stocks1.11
Employees Cost15.20
Depreciation3.15
Other Expenses42.65
Total Expenses337.30
P/L Before Other Inc. , Int., Excpt. Items & Tax10.80
Other Income0.82
P/L Before Interest, Excpt. Items & Tax11.62
Interest1.83
P/L Before Exceptional Items & Tax9.79
Exceptional Items55.94
P/L Before Tax65.73
Tax-17.23
P/L After Tax from Ordinary Activities82.96
Net Profit/Loss For the Period82.96
Equity Share Capital25.66
Reserves And Surplus6.82
EPS Before Extra Ordinary * 
Basic EPS (Rs.)32.38
Diluted EPS (Rs.)30.14
EPS After Extra Ordinary * 
Basic EPS (Rs.) 32.38
Diluted EPS (Rs.) 30.14
PBITOE Margin (%)3.10
PBTE Margin (%)2.81
PBT Margin (%)18.88
PAT Margin (%)23.83