Markets

Market Nav

NINE MONTHS RESULTS

Modern Dairies Ltd.
( in Crs.)

ParticularsDec 24Dec 23Dec 22Dec 21Dec 20
Net Sales/Income from operations257.03262.38135.40191.30528.87
Total Income From Operations257.03262.38135.40191.30528.87
      
EXPENDITURE     
Consumption of Raw Materials201.47206.1490.18140.69480.43
Increase/Decrease in Stocks0.49-0.72-3.4810.148.26
Employees Cost11.0510.158.998.628.40
Depreciation2.282.672.494.834.21
Other Expenses31.8133.9328.7324.7622.76
Total Expenses247.10252.16126.92189.04524.07
      
P/L Before Other Inc. , Int., Excpt. Items & Tax9.9310.228.492.264.80
Other Income0.591.482.070.190.27
P/L Before Interest, Excpt. Items & Tax10.5211.7110.562.455.07
Interest1.383.131.020.010.01
P/L Before Exceptional Items & Tax9.148.579.542.445.06
Exceptional Items55.9619.310.000.000.00
P/L Before Tax65.1027.899.542.445.06
P/L After Tax from Ordinary Activities65.1027.899.542.445.06
Net Profit/Loss For the Period65.1027.899.542.445.06
      
Equity Share Capital23.3623.3623.3623.3623.36
EPS Before Extra Ordinary *     
Basic EPS (Rs.)27.9211.964.081.052.17
Diluted EPS (Rs.)27.9211.964.081.052.17
EPS After Extra Ordinary *     
Basic EPS (Rs.) 27.9211.964.081.052.17
Diluted EPS (Rs.) 27.9211.960.001.052.17
      
PBITOE Margin (%)3.863.896.261.170.90
PBTE Margin (%)3.553.267.041.270.95
PBT Margin (%)25.3210.627.041.270.95
PAT Margin (%)25.3210.627.041.270.95
ParticularsDec 24
Net Sales/Income from operations257.03
Total Income From Operations257.03
  
EXPENDITURE 
Consumption of Raw Materials201.47
Increase/Decrease in Stocks0.49
Employees Cost11.05
Depreciation2.28
Other Expenses31.81
Total Expenses247.10
P/L Before Other Inc. , Int., Excpt. Items & Tax9.93
Other Income0.59
P/L Before Interest, Excpt. Items & Tax10.52
Interest1.38
P/L Before Exceptional Items & Tax9.14
Exceptional Items55.96
P/L Before Tax65.10
P/L After Tax from Ordinary Activities65.10
Net Profit/Loss For the Period65.10
Equity Share Capital23.36
EPS Before Extra Ordinary * 
Basic EPS (Rs.)27.92
Diluted EPS (Rs.)27.92
EPS After Extra Ordinary * 
Basic EPS (Rs.) 27.92
Diluted EPS (Rs.) 27.92
PBITOE Margin (%)3.86
PBTE Margin (%)3.55
PBT Margin (%)25.32
PAT Margin (%)25.32