Markets

Market Nav

ANNUAL RESULTS

You can view the annual results for the last 5 years.
Setco Automotive Ltd.
( in Crs.)

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Net Sales/Income from operations718.63629.73545.57435.00359.25
Total Income From Operations718.63629.73545.57435.00359.25
      
EXPENDITURE     
Consumption of Raw Materials311.95318.75302.35226.95193.42
Purchase of Traded Goods22.276.510.000.000.00
Increase/Decrease in Stocks3.71-3.53-5.4024.7710.19
Employees Cost106.7997.4787.6881.3973.69
Depreciation32.0934.6538.4537.4533.71
Other Expenses164.72138.08120.67117.7492.02
Total Expenses641.53591.93543.75488.30403.03
      
P/L Before Other Inc. , Int., Excpt. Items & Tax77.1037.801.82-53.30-43.78
Other Income11.702.724.499.908.66
P/L Before Interest, Excpt. Items & Tax88.8040.526.31-43.40-35.12
Interest217.41179.69154.74108.3259.08
P/L Before Exceptional Items & Tax-128.61-139.17-148.43-151.72-94.20
Exceptional Items-0.57-2.20-12.73-102.40-32.89
P/L Before Tax-129.18-141.37-161.16-254.12-127.09
Tax-2.85-6.2331.123.36-3.79
P/L After Tax from Ordinary Activities-126.33-135.14-192.28-257.48-123.30
Net Profit/Loss For the Period-126.33-135.14-192.28-257.48-123.30
Minority Interest21.2422.4539.7833.123.22
Net P/L After Minority Interest & Share Of Associates-105.09-112.69-152.50-224.36-120.08
      
Equity Share Capital26.7526.7526.7526.7526.75
Reserves And Surplus-720.57-497.45-384.17-267.16-50.97
EPS Before Extra Ordinary *     
Basic EPS (Rs.)-7.86-8.42-11.40-16.77-8.98
Diluted EPS (Rs.)-7.86-8.42-11.40-16.77-8.98
EPS After Extra Ordinary *     
Basic EPS (Rs.) -7.86-8.42-11.40-16.77-8.98
Diluted EPS (Rs.) -7.86-8.42-11.40-16.77-8.98
      
PBITOE Margin (%)10.726.000.33-12.25-12.18
PBTE Margin (%)-17.89-22.09-27.20-34.87-26.22
PBT Margin (%)-17.97-22.44-29.53-58.41-35.37
PAT Margin (%)-14.62-17.89-27.95-51.57-33.42
PAT After MI And SOA Margin (%)-14.62-17.89-27.95-51.57-33.42
ParticularsMar 25
Net Sales/Income from operations718.63
Total Income From Operations718.63
  
EXPENDITURE 
Consumption of Raw Materials311.95
Purchase of Traded Goods22.27
Increase/Decrease in Stocks3.71
Employees Cost106.79
Depreciation32.09
Other Expenses164.72
Total Expenses641.53
P/L Before Other Inc. , Int., Excpt. Items & Tax77.10
Other Income11.70
P/L Before Interest, Excpt. Items & Tax88.80
Interest217.41
P/L Before Exceptional Items & Tax-128.61
Exceptional Items-0.57
P/L Before Tax-129.18
Tax-2.85
P/L After Tax from Ordinary Activities-126.33
Net Profit/Loss For the Period-126.33
Minority Interest21.24
Net P/L After Minority Interest & Share Of Associates-105.09
Equity Share Capital26.75
Reserves And Surplus-720.57
EPS Before Extra Ordinary * 
Basic EPS (Rs.)-7.86
Diluted EPS (Rs.)-7.86
EPS After Extra Ordinary * 
Basic EPS (Rs.) -7.86
Diluted EPS (Rs.) -7.86
PBITOE Margin (%)10.72
PBTE Margin (%)-17.89
PBT Margin (%)-17.97
PAT Margin (%)-14.62
PAT After MI And SOA Margin (%)-14.62