Markets

Market Nav

NINE MONTHS RESULTS

Marathon Nextgen Realty Ltd.

May 18 BSE 420.20 (+ 5.30 1.28%)

Volume604

Prev. Close
414.90

Open Price
416.50

Today's Low / High

413.75 420.85

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

270.30 534.05

May 18 NSE 419.30(+ 4.95 1.19%)

Volume4910

Prev. Close
414.35

Open Price
416.00

Today's Low / High

410.20 420.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 0.00 (0)

52 Wk Low / High

273.10 533.70

Standalone

(₹ in Crs.)

Particulars	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19
Net Sales/Income from operations	285.18	339.42	30.33	38.66	65.30
Total Income From Operations	285.18	339.42	30.33	38.66	65.30
Increase/Decrease in Stocks	-7.87	32.30	-33.61	-19.35	-1.89
Employees Cost	7.93	5.88	4.37	1.98	5.56
Depreciation	2.04	2.03	1.96	3.79	3.28
Other Expenses	139.90	142.41	40.07	22.07	20.38
Total Expenses	142.00	182.63	12.78	8.49	27.32

P/L Before Other Inc. , Int., Excpt. Items & Tax	143.19	156.79	17.55	30.17	37.98
Other Income	14.34	20.42	18.87	14.90	8.33
P/L Before Interest, Excpt. Items & Tax	157.52	177.21	36.42	45.07	46.30
Interest	61.63	76.12	27.64	22.40	22.29
P/L Before Exceptional Items & Tax	95.90	101.09	8.78	22.67	24.01
P/L Before Tax	95.90	101.09	8.78	22.67	24.01
Tax	24.23	26.56	1.97	2.41	1.80
P/L After Tax from Ordinary Activities	71.66	74.53	6.81	20.26	22.21
Extra Ordinary Item	0.00	15.37	0.00	0.00	0.00
Net Profit/Loss For the Period	71.66	89.89	6.81	20.26	22.21

Equity Share Capital	25.59	23.10	23.00	23.00	23.00
EPS Before Extra Ordinary *
Basic EPS (Rs.)	17.41	19.47	0.09	5.35	6.47
Diluted EPS (Rs.)	17.39	18.90	0.09	5.35	6.47
EPS After Extra Ordinary *
Basic EPS (Rs.)	17.41	19.47	0.09	5.35	6.47
Diluted EPS (Rs.)	17.39	18.90	0.09	5.35	6.47

PBITOE Margin (%)	50.20	46.19	57.85	78.03	58.16
PBTE Margin (%)	33.62	29.78	28.93	58.63	36.77
PBT Margin (%)	33.62	29.78	28.93	58.63	36.77
PAT Margin (%)	25.12	26.48	22.44	52.40	34.01

Particulars	Dec 23
Net Sales/Income from operations	285.18
Total Income From Operations	285.18
Increase/Decrease in Stocks	-7.87
Employees Cost	7.93
Depreciation	2.04
Other Expenses	139.90
Total Expenses	142.00

P/L Before Other Inc. , Int., Excpt. Items & Tax	143.19
Other Income	14.34
P/L Before Interest, Excpt. Items & Tax	157.52
Interest	61.63
P/L Before Exceptional Items & Tax	95.90
P/L Before Tax	95.90
Tax	24.23
P/L After Tax from Ordinary Activities	71.66
Extra Ordinary Item	0.00
Net Profit/Loss For the Period	71.66
Equity Share Capital	25.59
EPS Before Extra Ordinary *
Basic EPS (Rs.)	17.41
Diluted EPS (Rs.)	17.39
EPS After Extra Ordinary *
Basic EPS (Rs.)	17.41
Diluted EPS (Rs.)	17.39
PBITOE Margin (%)	50.20
PBTE Margin (%)	33.62
PBT Margin (%)	33.62
PAT Margin (%)	25.12