media

Markets

Market Nav

NINE MONTHS RESULTS

Shivagrico Implements Ltd.
( in Crs.)

ParticularsDec 23Dec 22Dec 21Dec 20Dec 19
Net Sales/Income from operations31.5632.4837.3126.2419.45
Total Income From Operations31.5632.4837.3126.2419.45
      
EXPENDITURE     
Consumption of Raw Materials25.2727.6331.5919.6915.25
Purchase of Traded Goods0.990.010.060.220.17
Increase/Decrease in Stocks-0.86-0.60-2.211.14-0.41
Employees Cost3.292.903.682.582.23
Depreciation0.991.051.090.920.00
Other Expenses1.210.951.851.261.07
Total Expenses30.8931.9536.0525.8018.30
      
P/L Before Other Inc. , Int., Excpt. Items & Tax0.660.531.260.441.15
Other Income0.280.380.400.320.00
P/L Before Interest, Excpt. Items & Tax0.940.911.660.761.15
Interest0.830.730.660.590.66
P/L Before Exceptional Items & Tax0.110.181.010.170.49
P/L Before Tax0.110.181.010.170.49
Tax0.020.050.250.11-0.09
P/L After Tax from Ordinary Activities0.080.140.750.060.58
Net Profit/Loss For the Period0.080.140.750.060.58
      
Equity Share Capital5.015.015.015.015.01
EPS Before Extra Ordinary *     
Basic EPS (Rs.)0.170.271.500.11-0.66
Diluted EPS (Rs.)0.170.271.500.11-0.66
EPS After Extra Ordinary *     
Basic EPS (Rs.) 0.170.271.500.11-0.66
Diluted EPS (Rs.) 0.170.271.500.11-0.66
      
PBITOE Margin (%)2.091.623.381.685.89
PBTE Margin (%)0.340.562.690.632.52
PBT Margin (%)0.340.562.690.632.52
PAT Margin (%)0.260.412.010.213.00
ParticularsDec 23
Net Sales/Income from operations31.56
Total Income From Operations31.56
  
EXPENDITURE 
Consumption of Raw Materials25.27
Purchase of Traded Goods0.99
Increase/Decrease in Stocks-0.86
Employees Cost3.29
Depreciation0.99
Other Expenses1.21
Total Expenses30.89
P/L Before Other Inc. , Int., Excpt. Items & Tax0.66
Other Income0.28
P/L Before Interest, Excpt. Items & Tax0.94
Interest0.83
P/L Before Exceptional Items & Tax0.11
P/L Before Tax0.11
Tax0.02
P/L After Tax from Ordinary Activities0.08
Net Profit/Loss For the Period0.08
Equity Share Capital5.01
EPS Before Extra Ordinary * 
Basic EPS (Rs.)0.17
Diluted EPS (Rs.)0.17
EPS After Extra Ordinary * 
Basic EPS (Rs.) 0.17
Diluted EPS (Rs.) 0.17
PBITOE Margin (%)2.09
PBTE Margin (%)0.34
PBT Margin (%)0.34
PAT Margin (%)0.26