Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Calcom Vision Ltd.

Feb 13 BSE 94.15 ( -4.95 -4.99%)

Volume10157

Prev. Close
99.10

Open Price
94.30

Today's Low / High

94.15 102.60

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

71.55 147.50

Calcom Vision Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	150.27	97.01	113.13	113.19	61.90
Total Income From Operations	150.27	97.01	113.13	113.19	61.90

EXPENDITURE
Consumption of Raw Materials	121.99	80.14	92.86	93.88	49.83
Purchase of Traded Goods	0.06	0.00	0.00	0.00	0.00
Increase/Decrease in Stocks	-5.84	-7.40	-5.17	-6.08	-1.39
Employees Cost	17.84	13.46	15.39	12.75	8.82
Depreciation	4.15	2.86	2.20	1.77	1.34
Other Expenses	6.62	3.64	4.01	3.41	2.28
Total Expenses	144.83	92.70	109.28	105.73	60.89

P/L Before Other Inc. , Int., Excpt. Items & Tax	5.44	4.31	3.85	7.46	1.01
Other Income	2.31	1.80	0.44	0.34	0.15
P/L Before Interest, Excpt. Items & Tax	7.75	6.11	4.29	7.80	1.16
Interest	5.24	4.12	3.57	2.22	1.71
P/L Before Exceptional Items & Tax	2.51	2.00	0.72	5.57	-0.55
Exceptional Items	0.00	-1.89	0.00	0.00	0.00
P/L Before Tax	2.51	0.11	0.72	5.57	-0.55
Tax	0.57	-0.14	0.21	1.40	0.00
P/L After Tax from Ordinary Activities	1.94	0.24	0.51	4.17	-0.55
Net Profit/Loss For the Period	1.94	0.24	0.51	4.17	-0.55

Equity Share Capital	13.99	13.96	13.46	12.79	10.62
EPS Before Extra Ordinary *
Basic EPS (Rs.)	1.39	0.17	0.38	3.27	-0.51
Diluted EPS (Rs.)	1.39	0.17	0.37	3.19	-0.50
EPS After Extra Ordinary *
Basic EPS (Rs.)	1.39	0.17	0.38	3.27	-0.51
Diluted EPS (Rs.)	0.00	0.00	0.37	3.19	-0.50

PBITOE Margin (%)	3.62	4.44	3.40	6.58	1.63
PBTE Margin (%)	1.67	2.05	0.63	4.92	-0.88
PBT Margin (%)	1.67	0.10	0.63	4.92	-0.88
PAT Margin (%)	1.29	0.25	0.44	3.68	-0.88

Particulars	Dec 25
Net Sales/Income from operations	150.27
Total Income From Operations	150.27

EXPENDITURE
Consumption of Raw Materials	121.99
Purchase of Traded Goods	0.06
Increase/Decrease in Stocks	-5.84
Employees Cost	17.84
Depreciation	4.15
Other Expenses	6.62
Total Expenses	144.83
P/L Before Other Inc. , Int., Excpt. Items & Tax	5.44
Other Income	2.31
P/L Before Interest, Excpt. Items & Tax	7.75
Interest	5.24
P/L Before Exceptional Items & Tax	2.51
Exceptional Items	0.00
P/L Before Tax	2.51
Tax	0.57
P/L After Tax from Ordinary Activities	1.94
Net Profit/Loss For the Period	1.94
Equity Share Capital	13.99
EPS Before Extra Ordinary *
Basic EPS (Rs.)	1.39
Diluted EPS (Rs.)	1.39
EPS After Extra Ordinary *
Basic EPS (Rs.)	1.39
Diluted EPS (Rs.)	0.00
PBITOE Margin (%)	3.62
PBTE Margin (%)	1.67
PBT Margin (%)	1.67
PAT Margin (%)	1.29