Markets

Market Nav

NINE MONTHS RESULTS

Devyani International Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations2693.702548.112364.642001.021323.42
Total Income From Operations2693.702548.112364.642001.021323.42
      
EXPENDITURE     
Consumption of Raw Materials783.55720.07671.98588.75370.00
Purchase of Traded Goods4.254.367.2715.708.14
Employees Cost380.30353.00321.34225.42167.09
Depreciation322.74295.11246.54171.63129.24
Provisions And Contingencies0.000.000.00-1.250.00
Other Expenses1085.411005.55917.93748.23507.60
Total Expenses2576.262378.092165.061748.481182.08
      
P/L Before Other Inc. , Int., Excpt. Items & Tax117.44170.02199.58252.54141.35
Other Income40.7435.3920.0720.9513.37
P/L Before Interest, Excpt. Items & Tax158.18205.41219.65273.49154.71
Interest168.72162.77121.5090.2578.94
P/L Before Exceptional Items & Tax-10.5442.6498.15183.2475.77
Exceptional Items-20.860.000.000.00-1.21
P/L Before Tax-31.4042.6498.15183.2474.56
Tax-10.995.66-0.55-10.600.00
P/L After Tax from Ordinary Activities-20.4136.9898.70193.8474.56
Net Profit/Loss For the Period-20.4136.9898.70193.8474.56
      
Equity Share Capital123.29120.63120.59120.47120.25
EPS Before Extra Ordinary *     
Basic EPS (Rs.)-0.160.300.821.610.63
Diluted EPS (Rs.)(0.17)0.310.821.600.63
EPS After Extra Ordinary *     
Basic EPS (Rs.) -0.160.300.821.610.63
Diluted EPS (Rs.) 0.000.000.821.600.63
      
PBITOE Margin (%)4.356.678.4412.6210.68
PBTE Margin (%)-0.391.674.159.155.72
PBT Margin (%)-1.161.674.159.155.63
PAT Margin (%)-0.751.454.179.685.63
ParticularsDec 25
Net Sales/Income from operations2693.70
Total Income From Operations2693.70
  
EXPENDITURE 
Consumption of Raw Materials783.55
Purchase of Traded Goods4.25
Employees Cost380.30
Depreciation322.74
Provisions And Contingencies0.00
Other Expenses1085.41
Total Expenses2576.26
P/L Before Other Inc. , Int., Excpt. Items & Tax117.44
Other Income40.74
P/L Before Interest, Excpt. Items & Tax158.18
Interest168.72
P/L Before Exceptional Items & Tax-10.54
Exceptional Items-20.86
P/L Before Tax-31.40
Tax-10.99
P/L After Tax from Ordinary Activities-20.41
Net Profit/Loss For the Period-20.41
Equity Share Capital123.29
EPS Before Extra Ordinary * 
Basic EPS (Rs.)-0.16
Diluted EPS (Rs.)(0.17)
EPS After Extra Ordinary * 
Basic EPS (Rs.) -0.16
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)4.35
PBTE Margin (%)-0.39
PBT Margin (%)-1.16
PAT Margin (%)-0.75