Markets

Market Nav

NINE MONTHS RESULTS

Parag Milk Foods Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations2795.862468.712313.752057.271473.16
Total Income From Operations2795.862468.712313.752057.271473.16
      
EXPENDITURE     
Consumption of Raw Materials2195.061767.151850.751478.771234.74
Purchase of Traded Goods0.000.000.00273.598.24
Increase/Decrease in Stocks-107.47100.30-62.08-73.47-190.46
Employees Cost116.2095.4176.1265.2757.87
Depreciation45.7345.0142.7337.1937.57
Other Expenses389.02306.84287.25210.58209.07
Total Expenses2638.542314.712194.771991.921357.02
      
P/L Before Other Inc. , Int., Excpt. Items & Tax157.32154.00118.9765.35116.14
Other Income27.704.948.1418.373.27
P/L Before Interest, Excpt. Items & Tax185.02158.94127.1183.72119.41
Interest53.9760.9955.1239.1834.79
P/L Before Exceptional Items & Tax131.0597.9571.9944.5484.62
Exceptional Items-5.390.000.000.000.00
P/L Before Tax125.6697.9571.9944.5484.62
Tax3.066.86-6.603.9422.16
P/L After Tax from Ordinary Activities122.6091.0978.5840.6162.46
Net Profit/Loss For the Period122.6091.0978.5840.6162.46
      
Equity Share Capital125.00119.20117.38117.2095.20
EPS Before Extra Ordinary *     
Basic EPS (Rs.)9.817.646.694.026.68
Diluted EPS (Rs.)9.817.296.473.936.51
EPS After Extra Ordinary *     
Basic EPS (Rs.) 9.817.646.694.026.68
Diluted EPS (Rs.) 0.007.296.473.936.51
      
PBITOE Margin (%)5.626.235.143.177.88
PBTE Margin (%)4.683.963.112.165.74
PBT Margin (%)4.493.963.112.165.74
PAT Margin (%)4.383.683.391.974.23
ParticularsDec 25
Net Sales/Income from operations2795.86
Total Income From Operations2795.86
  
EXPENDITURE 
Consumption of Raw Materials2195.06
Purchase of Traded Goods0.00
Increase/Decrease in Stocks-107.47
Employees Cost116.20
Depreciation45.73
Other Expenses389.02
Total Expenses2638.54
P/L Before Other Inc. , Int., Excpt. Items & Tax157.32
Other Income27.70
P/L Before Interest, Excpt. Items & Tax185.02
Interest53.97
P/L Before Exceptional Items & Tax131.05
Exceptional Items-5.39
P/L Before Tax125.66
Tax3.06
P/L After Tax from Ordinary Activities122.60
Net Profit/Loss For the Period122.60
Equity Share Capital125.00
EPS Before Extra Ordinary * 
Basic EPS (Rs.)9.81
Diluted EPS (Rs.)9.81
EPS After Extra Ordinary * 
Basic EPS (Rs.) 9.81
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)5.62
PBTE Margin (%)4.68
PBT Margin (%)4.49
PAT Margin (%)4.38