Markets

Market Nav

NINE MONTHS RESULTS

Prism Johnson Ltd.
( in Crs.)

ParticularsDec 24Dec 23Dec 22Dec 21Dec 20
Net Sales/Income from operations4784.655100.844763.883896.193332.52
Other Operating Income2.230.000.0012.2612.99
Total Income From Operations4786.885100.844763.883908.453345.51
      
EXPENDITURE     
Consumption of Raw Materials1109.191136.331120.03962.16631.27
Purchase of Traded Goods882.451024.13904.22695.07622.67
Increase/Decrease in Stocks-29.70-122.96-75.73-46.95104.53
Power & Fuel506.370.000.00575.43483.42
Employees Cost406.31386.04395.18358.36310.55
Depreciation312.82257.54245.37190.30161.04
Other Expenses1696.452345.562154.55936.11820.75
Total Expenses4883.895026.644743.623670.483134.23
      
P/L Before Other Inc. , Int., Excpt. Items & Tax-97.0174.2020.26237.97211.28
Other Income118.3424.9023.5925.2725.48
P/L Before Interest, Excpt. Items & Tax21.3399.1043.85263.24236.76
Interest152.33124.68121.77130.99132.07
P/L Before Exceptional Items & Tax-131.00-25.58-77.92132.25104.69
Exceptional Items-1.47248.06-6.84-1.88-30.09
P/L Before Tax-132.47222.48-84.76130.3774.60
Tax-101.6432.08-21.3332.8118.77
P/L After Tax from Ordinary Activities-30.83190.40-63.4397.5655.83
Net Profit/Loss For the Period-30.83190.40-63.4397.5655.83
      
Equity Share Capital503.36503.36503.36503.36503.36
EPS Before Extra Ordinary *     
Basic EPS (Rs.)-0.613.78-1.261.941.11
Diluted EPS (Rs.)(0.61)3.78-1.261.941.11
EPS After Extra Ordinary *     
Basic EPS (Rs.) -0.613.78-1.261.941.11
Diluted EPS (Rs.) 0.003.78-1.261.941.11
      
PBITOE Margin (%)-2.021.450.426.086.31
PBTE Margin (%)-2.73-0.50-1.633.383.12
PBT Margin (%)-2.764.36-1.773.332.22
PAT Margin (%)-0.643.73-1.332.491.66
ParticularsDec 24
Net Sales/Income from operations4784.65
Other Operating Income2.23
Total Income From Operations4786.88
  
EXPENDITURE 
Consumption of Raw Materials1109.19
Purchase of Traded Goods882.45
Increase/Decrease in Stocks-29.70
Power & Fuel506.37
Employees Cost406.31
Depreciation312.82
Other Expenses1696.45
Total Expenses4883.89
P/L Before Other Inc. , Int., Excpt. Items & Tax-97.01
Other Income118.34
P/L Before Interest, Excpt. Items & Tax21.33
Interest152.33
P/L Before Exceptional Items & Tax-131.00
Exceptional Items-1.47
P/L Before Tax-132.47
Tax-101.64
P/L After Tax from Ordinary Activities-30.83
Net Profit/Loss For the Period-30.83
Equity Share Capital503.36
EPS Before Extra Ordinary * 
Basic EPS (Rs.)-0.61
Diluted EPS (Rs.)(0.61)
EPS After Extra Ordinary * 
Basic EPS (Rs.) -0.61
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)-2.02
PBTE Margin (%)-2.73
PBT Margin (%)-2.76
PAT Margin (%)-0.64