Markets

Market Nav

NINE MONTHS RESULTS

Sahyadri Industries Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations484.21453.78480.43426.90409.73
Total Income From Operations484.21453.78480.43426.90409.73
      
EXPENDITURE     
Consumption of Raw Materials262.20254.78286.32228.62214.33
Increase/Decrease in Stocks12.422.22-5.12-9.23-6.78
Employees Cost34.5432.8330.4427.3224.91
Depreciation18.1718.4517.6117.8111.17
Other Expenses132.73122.24116.20113.7696.16
Total Expenses460.06430.52445.45378.28339.79
      
P/L Before Other Inc. , Int., Excpt. Items & Tax24.1523.2734.9948.6269.94
Other Income4.132.443.222.603.19
P/L Before Interest, Excpt. Items & Tax28.2825.7138.2151.2273.13
Interest2.825.208.366.353.31
P/L Before Exceptional Items & Tax25.4620.5129.8544.8769.82
Exceptional Items-0.640.000.000.000.00
P/L Before Tax24.8220.5129.8544.8769.82
Tax6.375.337.7512.4918.08
P/L After Tax from Ordinary Activities18.4515.1822.1032.3951.74
Net Profit/Loss For the Period18.4515.1822.1032.3951.74
      
Equity Share Capital10.9510.9510.9510.959.56
EPS Before Extra Ordinary *     
Basic EPS (Rs.)16.8513.8620.1829.5954.12
Diluted EPS (Rs.)16.8513.8620.1829.5954.12
EPS After Extra Ordinary *     
Basic EPS (Rs.) 16.8513.8620.1829.5954.12
Diluted EPS (Rs.) 16.850.0020.1829.5954.12
      
PBITOE Margin (%)4.985.127.2811.3917.06
PBTE Margin (%)5.254.516.2110.5117.04
PBT Margin (%)5.124.516.2110.5117.04
PAT Margin (%)3.813.344.607.5812.62
ParticularsDec 25
Net Sales/Income from operations484.21
Total Income From Operations484.21
  
EXPENDITURE 
Consumption of Raw Materials262.20
Increase/Decrease in Stocks12.42
Employees Cost34.54
Depreciation18.17
Other Expenses132.73
Total Expenses460.06
P/L Before Other Inc. , Int., Excpt. Items & Tax24.15
Other Income4.13
P/L Before Interest, Excpt. Items & Tax28.28
Interest2.82
P/L Before Exceptional Items & Tax25.46
Exceptional Items-0.64
P/L Before Tax24.82
Tax6.37
P/L After Tax from Ordinary Activities18.45
Net Profit/Loss For the Period18.45
Equity Share Capital10.95
EPS Before Extra Ordinary * 
Basic EPS (Rs.)16.85
Diluted EPS (Rs.)16.85
EPS After Extra Ordinary * 
Basic EPS (Rs.) 16.85
Diluted EPS (Rs.) 16.85
PBITOE Margin (%)4.98
PBTE Margin (%)5.25
PBT Margin (%)5.12
PAT Margin (%)3.81