media

Markets

Market Nav

NINE MONTHS RESULTS

Shivam Autotech Ltd.
( in Crs.)

ParticularsDec 23Dec 22Dec 21Dec 20Dec 19
Net Sales/Income from operations345.92354.92357.44325.48473.18
Total Income From Operations345.92354.92357.44325.48473.18
      
EXPENDITURE     
Consumption of Raw Materials140.41136.78127.35110.09192.79
Purchase of Traded Goods29.0126.900.0031.640.00
Increase/Decrease in Stocks-5.100.65-0.27-8.6410.29
Employees Cost44.3341.9745.2245.3149.99
Depreciation27.1226.6831.1539.1740.12
Other Expenses108.91110.55135.77100.11170.83
Total Expenses344.68343.54339.22317.67464.02
      
P/L Before Other Inc. , Int., Excpt. Items & Tax1.2411.3818.237.829.16
Other Income1.832.582.272.350.80
P/L Before Interest, Excpt. Items & Tax3.0713.9720.5010.179.96
Interest42.6137.6338.3840.8040.25
P/L Before Exceptional Items & Tax-39.54-23.66-17.88-30.64-30.29
P/L Before Tax-39.54-23.66-17.88-30.64-30.29
Tax2.820.000.00-13.20-6.32
P/L After Tax from Ordinary Activities-42.35-23.66-17.88-17.44-23.97
Net Profit/Loss For the Period-42.35-23.66-17.88-17.44-23.97
      
Equity Share Capital24.4424.4420.0020.0020.00
EPS Before Extra Ordinary *     
Basic EPS (Rs.)-3.47-2.16-1.79-1.74-2.40
Diluted EPS (Rs.)-3.47-2.16-1.79-1.74-2.40
EPS After Extra Ordinary *     
Basic EPS (Rs.) -3.47-2.16-1.79-1.74-2.40
Diluted EPS (Rs.) -3.47-2.16-1.79-1.74-2.40
      
PBITOE Margin (%)0.353.205.092.401.93
PBTE Margin (%)-11.42-6.66-5.00-9.41-6.40
PBT Margin (%)-11.42-6.66-5.00-9.41-6.40
PAT Margin (%)-12.24-6.66-5.00-5.35-5.06
ParticularsDec 23
Net Sales/Income from operations345.92
Total Income From Operations345.92
  
EXPENDITURE 
Consumption of Raw Materials140.41
Purchase of Traded Goods29.01
Increase/Decrease in Stocks-5.10
Employees Cost44.33
Depreciation27.12
Other Expenses108.91
Total Expenses344.68
P/L Before Other Inc. , Int., Excpt. Items & Tax1.24
Other Income1.83
P/L Before Interest, Excpt. Items & Tax3.07
Interest42.61
P/L Before Exceptional Items & Tax-39.54
P/L Before Tax-39.54
Tax2.82
P/L After Tax from Ordinary Activities-42.35
Net Profit/Loss For the Period-42.35
Equity Share Capital24.44
EPS Before Extra Ordinary * 
Basic EPS (Rs.)-3.47
Diluted EPS (Rs.)-3.47
EPS After Extra Ordinary * 
Basic EPS (Rs.) -3.47
Diluted EPS (Rs.) -3.47
PBITOE Margin (%)0.35
PBTE Margin (%)-11.42
PBT Margin (%)-11.42
PAT Margin (%)-12.24