Markets

Market Nav

NINE MONTHS RESULTS

Thermax Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations4286.274282.424084.293651.152734.19
Total Income From Operations4286.274282.424084.293651.152734.19
      
EXPENDITURE     
Consumption of Raw Materials2241.892251.372144.292075.121561.71
Purchase of Traded Goods128.68134.34107.8199.6783.39
Increase/Decrease in Stocks-87.80-23.774.38-5.78-52.47
Employees Cost622.70572.84492.24408.75351.76
Depreciation76.8158.0353.2654.9849.33
Other Expenses1081.251037.79989.45838.43634.95
Total Expenses4063.534030.603791.433471.172628.67
      
P/L Before Other Inc. , Int., Excpt. Items & Tax222.74251.82292.86179.98105.52
Other Income251.60146.88141.6490.3986.25
P/L Before Interest, Excpt. Items & Tax474.34398.70434.50270.37191.77
Interest16.9022.7617.0912.747.22
P/L Before Exceptional Items & Tax457.44375.94417.41257.63184.55
Exceptional Items85.380.002.080.00-14.00
P/L Before Tax542.82375.94419.49257.63170.55
Tax94.9578.85110.6050.5240.91
P/L After Tax from Ordinary Activities447.87297.09308.89207.11129.64
Net Profit/Loss For the Period447.87297.09308.89207.11129.64
      
Equity Share Capital23.8323.8323.8323.8323.83
EPS Before Extra Ordinary *     
Basic EPS (Rs.)37.5924.9325.9217.3810.88
Diluted EPS (Rs.)37.5924.9325.9217.3810.88
EPS After Extra Ordinary *     
Basic EPS (Rs.) 37.5924.9325.9217.3810.88
Diluted EPS (Rs.) 0.0024.9325.9217.3810.88
      
PBITOE Margin (%)5.195.887.174.923.85
PBTE Margin (%)10.678.7710.217.056.74
PBT Margin (%)12.668.7710.277.056.23
PAT Margin (%)10.446.937.565.674.74
ParticularsDec 25
Net Sales/Income from operations4286.27
Total Income From Operations4286.27
  
EXPENDITURE 
Consumption of Raw Materials2241.89
Purchase of Traded Goods128.68
Increase/Decrease in Stocks-87.80
Employees Cost622.70
Depreciation76.81
Other Expenses1081.25
Total Expenses4063.53
P/L Before Other Inc. , Int., Excpt. Items & Tax222.74
Other Income251.60
P/L Before Interest, Excpt. Items & Tax474.34
Interest16.90
P/L Before Exceptional Items & Tax457.44
Exceptional Items85.38
P/L Before Tax542.82
Tax94.95
P/L After Tax from Ordinary Activities447.87
Net Profit/Loss For the Period447.87
Equity Share Capital23.83
EPS Before Extra Ordinary * 
Basic EPS (Rs.)37.59
Diluted EPS (Rs.)37.59
EPS After Extra Ordinary * 
Basic EPS (Rs.) 37.59
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)5.19
PBTE Margin (%)10.67
PBT Margin (%)12.66
PAT Margin (%)10.44