Markets

Market Nav

NINE MONTHS RESULTS

Varroc Engineering Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations5995.904261.773334.522981.782410.99
Total Income From Operations5995.904261.773334.522981.782410.99
      
EXPENDITURE     
Consumption of Raw Materials3984.942870.432263.702075.171645.44
Increase/Decrease in Stocks-33.13-46.07-19.10-51.63-51.31
Employees Cost518.93410.47314.07274.71248.88
Depreciation193.18152.87146.80137.91127.76
Other Expenses911.82597.77508.00482.43390.78
Total Expenses5575.753985.463213.472918.602361.55
      
P/L Before Other Inc. , Int., Excpt. Items & Tax420.15276.31121.0563.1849.44
Other Income9.369.5023.8439.6648.80
P/L Before Interest, Excpt. Items & Tax429.51285.81144.88102.8498.24
Interest90.69121.78135.00121.7458.58
P/L Before Exceptional Items & Tax338.82164.039.89-18.9039.67
Exceptional Items-87.14-11.27-4.50-1324.000.00
P/L Before Tax251.68152.765.39-1342.9039.67
Tax65.3142.47-287.4116.1213.77
P/L After Tax from Ordinary Activities186.37110.29292.79-1359.0225.90
Net Profit/Loss For the Period186.37110.29292.79-1359.0225.90
      
Equity Share Capital15.2815.2815.2815.2815.28
EPS Before Extra Ordinary *     
Basic EPS (Rs.)12.207.2219.16-88.951.69
Diluted EPS (Rs.)12.207.2219.16-88.951.69
EPS After Extra Ordinary *     
Basic EPS (Rs.) 12.207.2219.16-88.951.69
Diluted EPS (Rs.) 0.000.0019.16-88.951.69
      
PBITOE Margin (%)7.006.483.632.112.05
PBTE Margin (%)5.653.840.29-0.631.64
PBT Margin (%)4.193.580.16-45.031.64
PAT Margin (%)3.102.588.78-45.571.07
ParticularsDec 25
Net Sales/Income from operations5995.90
Total Income From Operations5995.90
  
EXPENDITURE 
Consumption of Raw Materials3984.94
Increase/Decrease in Stocks-33.13
Employees Cost518.93
Depreciation193.18
Other Expenses911.82
Total Expenses5575.75
P/L Before Other Inc. , Int., Excpt. Items & Tax420.15
Other Income9.36
P/L Before Interest, Excpt. Items & Tax429.51
Interest90.69
P/L Before Exceptional Items & Tax338.82
Exceptional Items-87.14
P/L Before Tax251.68
Tax65.31
P/L After Tax from Ordinary Activities186.37
Net Profit/Loss For the Period186.37
Equity Share Capital15.28
EPS Before Extra Ordinary * 
Basic EPS (Rs.)12.20
Diluted EPS (Rs.)12.20
EPS After Extra Ordinary * 
Basic EPS (Rs.) 12.20
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)7.00
PBTE Margin (%)5.65
PBT Margin (%)4.19
PAT Margin (%)3.10