media

Markets

Market Nav

NINE MONTHS RESULTS

Varun Beverages Ltd.
( in Crs.)

ParticularsSep 23Sep 22Sep 21Sep 20Sep 19
Net Sales/Income from operations10786.529051.855495.044038.814780.06
Total Income From Operations10786.529051.855495.044038.814780.06
      
EXPENDITURE     
Consumption of Raw Materials4943.454566.862527.501774.681952.75
Purchase of Traded Goods127.62100.5186.8267.52368.19
Increase/Decrease in Stocks73.71-79.700.9235.87-60.77
Employees Cost783.04684.98556.88524.55452.26
Depreciation393.09336.63301.89309.80277.88
Other Expenses2171.491776.721208.73839.85902.73
Total Expenses8492.407386.004682.743552.263893.05
      
P/L Before Other Inc. , Int., Excpt. Items & Tax2294.131665.85812.30486.55887.01
Other Income95.0770.1423.5442.0438.90
P/L Before Interest, Excpt. Items & Tax2389.191735.99835.84528.59925.91
Interest174.54110.86121.35193.25212.81
P/L Before Exceptional Items & Tax2214.651625.13714.48335.33713.10
Exceptional Items0.000.000.00-66.530.00
P/L Before Tax2214.651625.13714.48268.81713.10
Tax558.15413.78205.25-9.51210.30
P/L After Tax from Ordinary Activities1656.501211.35509.24278.31502.79
Net Profit/Loss For the Period1656.501211.35509.24278.31502.79
      
Equity Share Capital649.57649.55433.03288.69288.69
EPS Before Extra Ordinary *     
Basic EPS (Rs.)12.7518.6511.769.6418.27
Diluted EPS (Rs.)12.7518.6511.769.6418.27
EPS After Extra Ordinary *     
Basic EPS (Rs.) 12.7518.6511.769.6418.27
Diluted EPS (Rs.) 12.7518.6511.769.6418.27
      
PBITOE Margin (%)21.2618.4014.7812.0418.55
PBTE Margin (%)20.5317.9513.008.3014.91
PBT Margin (%)20.5317.9513.006.6514.91
PAT Margin (%)15.3513.389.266.8910.51
ParticularsSep 23
Net Sales/Income from operations10786.52
Total Income From Operations10786.52
  
EXPENDITURE 
Consumption of Raw Materials4943.45
Purchase of Traded Goods127.62
Increase/Decrease in Stocks73.71
Employees Cost783.04
Depreciation393.09
Other Expenses2171.49
Total Expenses8492.40
P/L Before Other Inc. , Int., Excpt. Items & Tax2294.13
Other Income95.07
P/L Before Interest, Excpt. Items & Tax2389.19
Interest174.54
P/L Before Exceptional Items & Tax2214.65
Exceptional Items0.00
P/L Before Tax2214.65
Tax558.15
P/L After Tax from Ordinary Activities1656.50
Net Profit/Loss For the Period1656.50
Equity Share Capital649.57
EPS Before Extra Ordinary * 
Basic EPS (Rs.)12.75
Diluted EPS (Rs.)12.75
EPS After Extra Ordinary * 
Basic EPS (Rs.) 12.75
Diluted EPS (Rs.) 12.75
PBITOE Margin (%)21.26
PBTE Margin (%)20.53
PBT Margin (%)20.53
PAT Margin (%)15.35