Markets

Market Nav

NINE MONTHS RESULTS

Vedanta Ltd.
( in Crs.)

ParticularsDec 25Dec 24Dec 23Dec 22Dec 21
Net Sales/Income from operations16794.0053204.0052202.0050249.0044268.00
Other Operating Income860.00993.00774.00494.000.00
Total Income From Operations17654.0054197.0052976.0050743.0044268.00
      
EXPENDITURE     
Consumption of Raw Materials15227.0024367.0022531.0019994.0016373.00
Purchase of Traded Goods282.00221.00589.0082.00174.00
Increase/Decrease in Stocks-591.00-1457.00-285.00139.00-702.00
Power & Fuel950.008694.009217.0013881.000.00
Employees Cost116.00915.00867.00684.00634.00
Depreciation153.003006.002852.002863.002203.00
Other Expenses1826.009686.0010801.009257.0015549.00
Total Expenses17963.0045432.0046572.0046900.0034231.00
      
P/L Before Other Inc. , Int., Excpt. Items & Tax-309.008765.006404.003843.0010037.00
Other Income3092.0010835.005366.0010456.007129.00
P/L Before Interest, Excpt. Items & Tax2783.0019600.0011770.0014299.0017166.00
Interest1132.004677.004149.003112.002278.00
P/L Before Exceptional Items & Tax1651.0014923.007621.0011187.0014888.00
Exceptional Items1931.003122.005950.00989.00-24.00
P/L Before Tax3582.0018045.0013571.0012176.0014864.00
Tax-418.001526.007057.00-308.001776.00
P/L After Tax from Ordinary Activities4000.0016519.006514.0012484.0013088.00
Extra Ordinary Item6844.000.000.000.000.00
Net Profit/Loss For the Period10844.0016519.006514.0012484.0013088.00
      
Equity Share Capital391.00391.00372.00372.00372.00
EPS Before Extra Ordinary *     
Basic EPS (Rs.)27.7343.0917.5133.5635.18
Diluted EPS (Rs.)27.7343.0917.5133.5635.18
EPS After Extra Ordinary *     
Basic EPS (Rs.) 27.7343.0917.5133.5635.18
Diluted EPS (Rs.) 27.7343.0917.5133.5635.18
      
PBITOE Margin (%)-1.7516.1712.087.5722.67
PBTE Margin (%)9.3527.5314.3822.0433.63
PBT Margin (%)20.2933.2925.6123.9933.57
PAT Margin (%)61.4230.4712.2924.6029.56
ParticularsDec 25
Net Sales/Income from operations16794.00
Other Operating Income860.00
Total Income From Operations17654.00
  
EXPENDITURE 
Consumption of Raw Materials15227.00
Purchase of Traded Goods282.00
Increase/Decrease in Stocks-591.00
Power & Fuel950.00
Employees Cost116.00
Depreciation153.00
Other Expenses1826.00
Total Expenses17963.00
P/L Before Other Inc. , Int., Excpt. Items & Tax-309.00
Other Income3092.00
P/L Before Interest, Excpt. Items & Tax2783.00
Interest1132.00
P/L Before Exceptional Items & Tax1651.00
Exceptional Items1931.00
P/L Before Tax3582.00
Tax-418.00
P/L After Tax from Ordinary Activities4000.00
Extra Ordinary Item6844.00
Net Profit/Loss For the Period10844.00
Equity Share Capital391.00
EPS Before Extra Ordinary * 
Basic EPS (Rs.)27.73
Diluted EPS (Rs.)27.73
EPS After Extra Ordinary * 
Basic EPS (Rs.) 27.73
Diluted EPS (Rs.) 27.73
PBITOE Margin (%)-1.75
PBTE Margin (%)9.35
PBT Margin (%)20.29
PAT Margin (%)61.42