media

Markets

Market Nav

NINE MONTHS RESULTS

Vodafone Idea Ltd.
( in Crs.)

ParticularsDec 23Dec 22Dec 21Dec 20Dec 19
Net Sales/Income from operations31820.9031427.9028054.5032131.2033042.80
Other Operating Income0.0014.300.0010.600.00
Total Income From Operations31820.9031442.2028054.5032141.8033042.80
      
EXPENDITURE     
Consumption of Raw Materials2.000.000.000.000.00
Employees Cost1432.201245.701134.701456.501693.00
Depreciation16416.0016819.6017126.2017276.7018040.90
Other Expenses18028.5018011.2016062.7018491.5021018.70
Total Expenses35878.7036076.5034323.6037224.7040752.60
      
P/L Before Other Inc. , Int., Excpt. Items & Tax-4057.80-4634.30-6269.10-5082.90-7709.80
Other Income48.20190.6077.20227.30923.10
P/L Before Interest, Excpt. Items & Tax-4009.60-4443.70-6191.90-4855.60-6786.70
Interest19481.3018344.8015660.7013280.6011204.00
P/L Before Exceptional Items & Tax-23490.90-22788.50-21852.60-18136.20-17990.70
Exceptional Items755.500.0076.40-21131.00-32348.50
P/L Before Tax-22735.40-22788.50-21776.20-39267.20-50339.20
Tax822.000.000.000.0010844.40
P/L After Tax from Ordinary Activities-23557.40-22788.50-21776.20-39267.20-61183.60
Net Profit/Loss For the Period-23557.40-22788.50-21776.20-39267.20-61183.60
      
Equity Share Capital48679.7032118.8028735.4028735.4028735.40
EPS Before Extra Ordinary *     
Basic EPS (Rs.)-4.84-7.04-7.58-13.67-23.02
Diluted EPS (Rs.)-4.84-7.04-7.58-13.67-23.02
EPS After Extra Ordinary *     
Basic EPS (Rs.) -4.84-7.04-7.58-13.67-23.02
Diluted EPS (Rs.) -4.84-7.04-7.58-13.67-23.02
      
PBITOE Margin (%)-12.75-14.73-22.34-15.81-23.33
PBTE Margin (%)-73.82-72.47-77.89-56.42-54.44
PBT Margin (%)-71.44-72.47-77.62-122.16-152.34
PAT Margin (%)-74.03-72.47-77.62-122.16-185.16
ParticularsDec 23
Net Sales/Income from operations31820.90
Other Operating Income0.00
Total Income From Operations31820.90
  
EXPENDITURE 
Consumption of Raw Materials2.00
Employees Cost1432.20
Depreciation16416.00
Other Expenses18028.50
Total Expenses35878.70
P/L Before Other Inc. , Int., Excpt. Items & Tax-4057.80
Other Income48.20
P/L Before Interest, Excpt. Items & Tax-4009.60
Interest19481.30
P/L Before Exceptional Items & Tax-23490.90
Exceptional Items755.50
P/L Before Tax-22735.40
Tax822.00
P/L After Tax from Ordinary Activities-23557.40
Net Profit/Loss For the Period-23557.40
Equity Share Capital48679.70
EPS Before Extra Ordinary * 
Basic EPS (Rs.)-4.84
Diluted EPS (Rs.)-4.84
EPS After Extra Ordinary * 
Basic EPS (Rs.) -4.84
Diluted EPS (Rs.) -4.84
PBITOE Margin (%)-12.75
PBTE Margin (%)-73.82
PBT Margin (%)-71.44
PAT Margin (%)-74.03