Markets

Market Nav

RATIO ANALYSIS

You can view the ratio analysis for the last 5 years.

Associated Alcohols & Breweries Ltd.

May 18, 12:50 BSE 596.00 (+ 8.35 1.42%)

Volume1018

Prev. Close
587.65

Open Price
595.00

Today's Low / High

588.25 610.00

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

350.05 637.00

May 18, 12:49 NSE 595.55(+ 6.95 1.18%)

Volume21224

Prev. Close
588.60

Open Price
593.90

Today's Low / High

582.15 602.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 595.55 (9)

52 Wk Low / High

353.00 637.20

Standalone

Particulars	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	28.00	22.99	33.63	32.06	27.29
Diluted EPS (Rs.)	28.00	22.99	33.63	32.06	27.29
Cash EPS (Rs.)	35.97	30.94	41.53	39.84	35.09
Book Value[Excl.RevalReserv]/Share (Rs.)	233.89	201.01	173.04	139.29	108.01
Book Value[Incl.RevalReserv]/Share (Rs.)	233.89	201.01	173.04	139.29	108.01
Dividend / Share (Rs.)	2.00	1.00	1.00	1.00	1.00
Revenue From Operations / Share (Rs.)	420.26	387.61	283.52	241.01	289.05
PBDIT / Share (Rs.)	47.77	39.43	53.30	52.00	44.19
PBIT / Share (Rs.)	39.80	31.47	45.41	44.22	36.39
PBT / Share (Rs.)	37.77	30.69	44.89	43.41	35.24
Net Profit / Share (Rs.)	28.00	22.98	33.63	32.06	27.29

PROFITABILITY RATIOS

PBDIT Margin (%)	11.36	10.17	18.80	21.57	15.28
PBIT Margin (%)	9.47	8.11	16.01	18.34	12.59
PBT Margin (%)	8.98	7.91	15.83	18.01	12.19
Net Profit Margin (%)	6.66	5.93	11.86	13.30	9.44
Return on Networth / Equity (%)	11.97	11.43	19.43	23.01	25.26
Return on Capital Employeed (%)	14.84	12.94	25.58	30.54	31.43
Return On Assets (%)	8.18	7.72	15.19	17.57	18.03
Long Term Debt / Equity (X)	0.11	0.18	0.00	0.01	0.02
Total Debt / Equity (X)	0.24	0.26	0.01	0.03	0.02
Asset Turnover Ratio (%)	1.31	1.49	1.40	1.44	2.02

LIQUIDITY RATIOS

Current Ratio (X)	1.75	2.48	2.44	2.95	2.24
Quick Ratio (X)	0.96	1.62	1.62	2.10	1.34
Inventory Turnover Ratio (X)	4.58	5.12	4.87	3.20	4.81
Dividend Payout Ratio (NP) (%)	0.00	4.35	2.97	3.11	3.46
Dividend Payout Ratio (CP) (%)	0.00	3.23	2.40	2.51	2.69
Earning Retention Ratio (%)	0.00	95.65	97.03	96.89	96.54
Cash Earning Retention Ratio (%)	0.00	96.77	97.60	97.49	97.31

COVERAGE RATIOS

Interest Coverage Ratio (%)	23.52	50.23	103.42	63.99	38.38
Interest Coverage Ratio (Post Tax) (%)	14.78	30.28	66.26	40.45	24.70

VALUATION RATIOS

Enterprise Value (Cr.)	914.06	616.81	782.57	692.35	268.91
EV / Net Operating Revenue (X)	1.20	0.88	1.53	1.59	0.51
EV / EBITDA (X)	10.58	8.65	8.12	7.36	3.37
MarketCap / Net Operating Revenue (X)	1.12	0.83	1.68	1.75	0.54
Retention Ratios (%)	0.00	95.64	97.02	96.88	96.53
Price / BV (X)	2.01	1.61	2.75	3.03	1.46
Price / Net Operating Revenue (X)	1.12	0.83	1.68	1.75	0.54
EarningsYield	0.05	0.07	0.07	0.07	0.17