| Net Sales/Income from operations | 50.00 |
| Total Income From Operations | 50.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1.25 |
| Purchase of Traded Goods | 11.63 |
| Increase/Decrease in Stocks | 13.97 |
| Employees Cost | 9.03 |
| Depreciation | 10.98 |
| Other Expenses | 16.08 |
| Total Expenses | 62.93 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -12.93 |
| Other Income | 10.87 |
| P/L Before Interest, Excpt. Items & Tax | -2.06 |
| Interest | 0.06 |
| P/L Before Exceptional Items & Tax | -2.12 |
| P/L Before Tax | -2.12 |
| Tax | 2.06 |
| P/L After Tax from Ordinary Activities | -4.19 |
| Net Profit/Loss For the Period | -4.19 |
| Minority Interest | 1.28 |
| Share Of P/L Of Associates | 0.03 |
| Net P/L After Minority Interest & Share Of Associates | -2.88 |
| Equity Share Capital | 27.64 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.51 |
| Diluted EPS (Rs.) | (1.52) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.51 |
| Diluted EPS (Rs.) | (1.04) |
| PBITOE Margin (%) | -25.86 |
| PBTE Margin (%) | -4.24 |
| PBT Margin (%) | -4.24 |
| PAT Margin (%) | -8.37 |
| PAT After MI And SOA Margin (%) | -5.75 |