| Net Sales/Income from operations | 418.75 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 418.75 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 162.81 |
| Purchase of Traded Goods | 26.12 |
| Increase/Decrease in Stocks | 123.03 |
| Employees Cost | 21.85 |
| Depreciation | 41.47 |
| Other Expenses | 47.95 |
| Total Expenses | 423.24 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.49 |
| Other Income | 37.44 |
| P/L Before Interest, Excpt. Items & Tax | 32.96 |
| Interest | 76.39 |
| P/L Before Exceptional Items & Tax | -43.43 |
| P/L Before Tax | -43.43 |
| Tax | -10.16 |
| P/L After Tax from Ordinary Activities | -33.27 |
| Net Profit/Loss For the Period | -33.27 |
| Net P/L After Minority Interest & Share Of Associates | -33.27 |
| Equity Share Capital | 85.75 |
| Reserves And Surplus | 0.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -4.70 |
| Diluted EPS (Rs.) | -4.70 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -4.70 |
| Diluted EPS (Rs.) | -4.70 |
| PBITOE Margin (%) | -1.07 |
| PBTE Margin (%) | -10.37 |
| PBT Margin (%) | -10.37 |
| PAT Margin (%) | -7.94 |
| PAT After MI And SOA Margin (%) | -7.94 |