media

Markets

Market Nav

NINE MONTHS RESULTS

Modern Dairies Ltd.
( in Crs.)

ParticularsDec 23Dec 22Dec 21Dec 20Dec 19
Net Sales/Income from operations262.38135.40191.30528.87570.84
Total Income From Operations262.38135.40191.30528.87570.84
      
EXPENDITURE     
Consumption of Raw Materials206.1490.18140.69480.43542.41
Increase/Decrease in Stocks-0.72-3.4810.148.26-9.62
Employees Cost10.158.998.628.407.41
Depreciation2.672.494.834.214.15
Other Expenses33.9328.7324.7622.7623.36
Total Expenses252.16126.92189.04524.07567.71
      
P/L Before Other Inc. , Int., Excpt. Items & Tax10.228.492.264.803.12
Other Income1.482.070.190.270.31
P/L Before Interest, Excpt. Items & Tax11.7110.562.455.073.43
Interest3.131.020.010.010.08
P/L Before Exceptional Items & Tax8.579.542.445.063.36
Exceptional Items19.310.000.000.000.00
P/L Before Tax27.899.542.445.063.36
P/L After Tax from Ordinary Activities27.899.542.445.063.36
Net Profit/Loss For the Period27.899.542.445.063.36
      
Equity Share Capital23.3623.3623.3623.3623.32
EPS Before Extra Ordinary *     
Basic EPS (Rs.)11.964.081.052.171.44
Diluted EPS (Rs.)11.964.081.052.171.44
EPS After Extra Ordinary *     
Basic EPS (Rs.) 11.964.081.052.171.44
Diluted EPS (Rs.) 11.960.001.052.171.44
      
PBITOE Margin (%)3.896.261.170.900.54
PBTE Margin (%)3.267.041.270.950.58
PBT Margin (%)10.627.041.270.950.58
PAT Margin (%)10.627.041.270.950.58
ParticularsDec 23
Net Sales/Income from operations262.38
Total Income From Operations262.38
  
EXPENDITURE 
Consumption of Raw Materials206.14
Increase/Decrease in Stocks-0.72
Employees Cost10.15
Depreciation2.67
Other Expenses33.93
Total Expenses252.16
P/L Before Other Inc. , Int., Excpt. Items & Tax10.22
Other Income1.48
P/L Before Interest, Excpt. Items & Tax11.71
Interest3.13
P/L Before Exceptional Items & Tax8.57
Exceptional Items19.31
P/L Before Tax27.89
P/L After Tax from Ordinary Activities27.89
Net Profit/Loss For the Period27.89
Equity Share Capital23.36
EPS Before Extra Ordinary * 
Basic EPS (Rs.)11.96
Diluted EPS (Rs.)11.96
EPS After Extra Ordinary * 
Basic EPS (Rs.) 11.96
Diluted EPS (Rs.) 11.96
PBITOE Margin (%)3.89
PBTE Margin (%)3.26
PBT Margin (%)10.62
PAT Margin (%)10.62