media

Markets

Market Nav

NINE MONTHS RESULTS

Thomas Cook (India) Ltd.
( in Crs.)

ParticularsDec 23Dec 22Dec 21Dec 20Dec 19
Net Sales/Income from operations1705.43995.83206.38123.571885.05
Total Income From Operations1705.43995.83206.38123.571885.05
      
EXPENDITURE     
Consumption of Raw Materials1321.14744.22140.6323.901443.93
Employees Cost178.95125.32118.60103.52186.35
Depreciation18.3917.5418.2622.3423.14
Other Expenses142.12137.9473.0284.29193.07
Total Expenses1660.601025.02350.50234.051846.49
      
P/L Before Other Inc. , Int., Excpt. Items & Tax44.82-29.19-144.12-110.4838.57
Other Income109.2179.3472.5299.7754.46
P/L Before Interest, Excpt. Items & Tax154.0350.15-71.60-10.7193.03
Interest28.3829.3413.0915.8831.29
P/L Before Exceptional Items & Tax125.6520.80-84.69-26.5861.74
Exceptional Items0.00-2.030.000.000.00
P/L Before Tax125.6518.78-84.69-26.5861.74
Tax42.9015.43-37.29-25.1220.37
P/L After Tax from Ordinary Activities82.753.35-47.40-1.4641.37
Net Profit/Loss For the Period82.753.35-47.40-1.4641.37
      
Equity Share Capital47.0447.0437.8337.8337.83
EPS Before Extra Ordinary *     
Basic EPS (Rs.)1.780.03-2.22-0.041.12
Diluted EPS (Rs.)1.780.03-2.22-0.041.11
EPS After Extra Ordinary *     
Basic EPS (Rs.) 1.780.03-2.22-0.041.12
Diluted EPS (Rs.) 1.780.03-2.22-0.041.11
      
PBITOE Margin (%)2.62-2.93-69.83-89.402.04
PBTE Margin (%)7.362.08-41.03-21.513.27
PBT Margin (%)7.361.88-41.03-21.513.27
PAT Margin (%)4.850.33-22.96-1.182.19
ParticularsDec 23
Net Sales/Income from operations1705.43
Total Income From Operations1705.43
  
EXPENDITURE 
Consumption of Raw Materials1321.14
Employees Cost178.95
Depreciation18.39
Other Expenses142.12
Total Expenses1660.60
P/L Before Other Inc. , Int., Excpt. Items & Tax44.82
Other Income109.21
P/L Before Interest, Excpt. Items & Tax154.03
Interest28.38
P/L Before Exceptional Items & Tax125.65
Exceptional Items0.00
P/L Before Tax125.65
Tax42.90
P/L After Tax from Ordinary Activities82.75
Net Profit/Loss For the Period82.75
Equity Share Capital47.04
EPS Before Extra Ordinary * 
Basic EPS (Rs.)1.78
Diluted EPS (Rs.)1.78
EPS After Extra Ordinary * 
Basic EPS (Rs.) 1.78
Diluted EPS (Rs.) 1.78
PBITOE Margin (%)2.62
PBTE Margin (%)7.36
PBT Margin (%)7.36
PAT Margin (%)4.85