media

Markets

Market Nav

RATIO ANALYSIS

You can view the ratio analysis for the last 5 years.
Emami Paper Mills Ltd.
ParticularsMar 23Mar 22Mar 21Mar 20Mar 19
Months1212121212
Source Of Info (AR = Annual Report, PR = Press Release)ARARARARAR
FaceValue2.002.002.002.002.00
      
PER SHARE RATIOS     
      
Basic EPS (Rs.)10.6218.178.43-1.737.27
Diluted EPS (Rs.)8.7114.458.40-1.737.27
Cash EPS (Rs.)22.6031.1920.3610.2618.74
Book Value[Excl.RevalReserv]/Share (Rs.)75.2467.6948.9236.1942.65
Book Value[Incl.RevalReserv]/Share (Rs.)75.2467.6948.9236.1942.65
Dividend / Share (Rs.)1.601.600.000.001.20
Revenue From Operations / Share (Rs.)381.51323.59201.04250.47252.64
PBDIT / Share (Rs.)37.0452.1732.6635.1040.05
PBIT / Share (Rs.)25.8739.9620.7323.1128.58
PBT / Share (Rs.)15.3925.3516.96-0.7410.95
Net Profit / Share (Rs.)11.4318.988.44-1.737.27
      
PROFITABILITY RATIOS     
      
PBDIT Margin (%)9.7116.1216.2414.0115.85
PBIT Margin (%)6.7812.3410.319.2211.31
PBT Margin (%)4.037.838.43-0.294.33
Net Profit Margin (%)2.995.864.19-0.682.87
Return on Networth / Equity (%)15.1928.0317.25-4.7717.04
Return on Capital Employeed (%)13.8121.1311.9413.0213.98
Return On Assets (%)3.506.452.85-0.542.08
Long Term Debt / Equity (X)0.600.841.372.152.31
Total Debt / Equity (X)1.891.922.384.274.17
Asset Turnover Ratio (%)1.231.100.650.750.75
      
LIQUIDITY RATIOS     
      
Current Ratio (X)0.920.830.670.680.74
Quick Ratio (X)0.430.470.370.350.36
Inventory Turnover Ratio (X)5.856.172.902.893.41
Dividend Payout Ratio (NP) (%)21.070.060.00-2.2016.50
Dividend Payout Ratio (CP) (%)10.660.030.000.376.40
Earning Retention Ratio (%)78.9399.940.00102.2083.50
Cash Earning Retention Ratio (%)89.3499.970.0099.6393.60
      
COVERAGE RATIOS     
      
Interest Coverage Ratio (%)3.533.832.071.812.27
Interest Coverage Ratio (Post Tax) (%)2.092.470.771.141.41
      
VALUATION RATIOS     
      
Enterprise Value (Cr.)1780.702018.061679.791541.382405.44
EV / Net Operating Revenue (X)0.771.031.381.021.57
EV / EBITDA (X)7.956.398.507.269.93
MarketCap / Net Operating Revenue (X)0.290.500.610.200.68
Retention Ratios (%)78.9299.930.00102.2083.49
Price / BV (X)1.492.422.521.454.03
Price / Net Operating Revenue (X)0.290.500.610.200.68
EarningsYield0.100.110.06-0.030.04
ParticularsMar 23
Months12
Source Of Info (AR = Annual Report, PR = Press Release)AR
FaceValue2.00
  
PER SHARE RATIOS 
Basic EPS (Rs.)10.62
Diluted EPS (Rs.)8.71
Cash EPS (Rs.)22.60
Book Value[Excl.RevalReserv]/Share (Rs.)75.24
Book Value[Incl.RevalReserv]/Share (Rs.)75.24
Dividend / Share (Rs.)1.60
Revenue From Operations / Share (Rs.)381.51
PBDIT / Share (Rs.)37.04
PBIT / Share (Rs.)25.87
PBT / Share (Rs.)15.39
Net Profit / Share (Rs.)11.43
PROFITABILITY RATIOS 
PBDIT Margin (%)9.71
PBIT Margin (%)6.78
PBT Margin (%)4.03
Net Profit Margin (%)2.99
Return on Networth / Equity (%)15.19
Return on Capital Employeed (%)13.81
Return On Assets (%)3.50
Long Term Debt / Equity (X)0.60
Total Debt / Equity (X)1.89
Asset Turnover Ratio (%)1.23
LIQUIDITY RATIOS 
Current Ratio (X)0.92
Quick Ratio (X)0.43
Inventory Turnover Ratio (X)5.85
Dividend Payout Ratio (NP) (%)21.07
Dividend Payout Ratio (CP) (%)10.66
Earning Retention Ratio (%)78.93
Cash Earning Retention Ratio (%)89.34
COVERAGE RATIOS 
Interest Coverage Ratio (%)3.53
Interest Coverage Ratio (Post Tax) (%)2.09
VALUATION RATIOS 
Enterprise Value (Cr.)1780.70
EV / Net Operating Revenue (X)0.77
EV / EBITDA (X)7.95
MarketCap / Net Operating Revenue (X)0.29
Retention Ratios (%)78.92
Price / BV (X)1.49
Price / Net Operating Revenue (X)0.29
EarningsYield0.10