Markets

Market Nav

ANNUAL RESULTS

You can view the annual results for the last 5 years.
Samvardhana Motherson International Ltd.
( in Crs.)

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Net Sales/Income from operations112540.8897779.4177870.6562831.6556951.31
Other Operating Income1121.69912.33830.02704.34418.60
Total Income From Operations113662.5798691.7478700.6763535.9957369.91
      
EXPENDITURE     
Consumption of Raw Materials60032.6853899.6545175.4636804.9232675.78
Purchase of Traded Goods773.89468.22465.42182.76103.29
Increase/Decrease in Stocks245.6246.83-323.52-251.36-181.19
Employees Cost28386.9623538.4817931.4015374.5714099.57
Depreciation4493.433810.503135.842958.202926.06
Other Expenses13671.5211451.949244.176963.746313.49
Total Expenses107604.1093215.6275628.7762032.8355937.00
      
P/L Before Other Inc. , Int., Excpt. Items & Tax6058.475476.123071.901503.161432.91
Other Income557.71187.56257.04495.67229.33
P/L Before Interest, Excpt. Items & Tax6616.185663.683328.941998.831662.24
Interest1882.391811.21780.94542.59511.47
P/L Before Exceptional Items & Tax4733.793852.472548.001456.241150.77
Exceptional Items0.00-249.85-99.47-48.05-62.27
P/L Before Tax4733.793602.622448.531408.191088.50
Tax1115.59820.62735.15606.84-69.34
P/L After Tax from Ordinary Activities3618.202782.001713.38801.351157.84
Extra Ordinary Item0.000.000.00364.24326.68
Net Profit/Loss For the Period3618.202782.001713.381165.591484.52
Minority Interest-342.68-303.37-174.04-307.72-530.24
Share Of P/L Of Associates527.50237.57-43.7515.9884.85
Net P/L After Minority Interest & Share Of Associates3803.022716.201495.59873.851039.13
      
Equity Share Capital703.63677.64677.64451.76315.79
Reserves And Surplus34176.7025477.3021773.9020136.5012244.80
EPS Before Extra Ordinary *     
Basic EPS (Rs.)5.504.012.212.503.29
Diluted EPS (Rs.)5.504.012.212.503.29
EPS After Extra Ordinary *     
Basic EPS (Rs.) 5.504.012.212.503.29
Diluted EPS (Rs.) 5.504.012.212.503.29
      
PBITOE Margin (%)5.335.543.902.362.49
PBTE Margin (%)4.163.903.232.292.00
PBT Margin (%)4.163.653.112.211.89
PAT Margin (%)3.342.751.901.371.81
PAT After MI And SOA Margin (%)3.342.751.901.371.81
ParticularsMar 25
Net Sales/Income from operations112540.88
Other Operating Income1121.69
Total Income From Operations113662.57
  
EXPENDITURE 
Consumption of Raw Materials60032.68
Purchase of Traded Goods773.89
Increase/Decrease in Stocks245.62
Employees Cost28386.96
Depreciation4493.43
Other Expenses13671.52
Total Expenses107604.10
P/L Before Other Inc. , Int., Excpt. Items & Tax6058.47
Other Income557.71
P/L Before Interest, Excpt. Items & Tax6616.18
Interest1882.39
P/L Before Exceptional Items & Tax4733.79
Exceptional Items0.00
P/L Before Tax4733.79
Tax1115.59
P/L After Tax from Ordinary Activities3618.20
Extra Ordinary Item0.00
Net Profit/Loss For the Period3618.20
Minority Interest-342.68
Share Of P/L Of Associates527.50
Net P/L After Minority Interest & Share Of Associates3803.02
Equity Share Capital703.63
Reserves And Surplus34176.70
EPS Before Extra Ordinary * 
Basic EPS (Rs.)5.50
Diluted EPS (Rs.)5.50
EPS After Extra Ordinary * 
Basic EPS (Rs.) 5.50
Diluted EPS (Rs.) 5.50
PBITOE Margin (%)5.33
PBTE Margin (%)4.16
PBT Margin (%)4.16
PAT Margin (%)3.34
PAT After MI And SOA Margin (%)3.34