Markets

Market Nav

BALANCE SHEET

You can view the balance sheet for the last 5 years.
Samvardhana Motherson International Ltd.
( in Crs.)

ParticularsMar 25Mar 24Mar 23Mar 22Mar 21
Months1212121212
Source Of Info (AR = Annual Report, PR = Press Release)ARARARARAR
FaceValue1.001.001.001.001.00
No. of Equity Shares (in Lacs)70362.9567764.2167764.2145176.1431579.34
      
EQUITIES AND LIABILITIES     
SHAREHOLDER'S FUNDS     
Equity Share Capital703.60677.60677.60451.80315.80
Total Share Capital703.60677.60677.60451.80315.80
      
Reserves and Surplus34176.7025477.3021773.9020136.5012244.80
Total Reserves and Surplus34176.7025477.3021773.9020136.5012244.80
Total Shareholders Funds34880.3026154.9022451.5020588.3012560.60
Minority Interest2248.202060.601925.401776.304023.30
      
NON-CURRENT LIABILITIES     
Long Term Borrowings8039.009980.606618.308500.707468.70
Deferred Tax Liabilities [Net]977.70843.90521.70544.50336.30
Other Long Term Liabilities4471.504135.302742.802440.202418.30
Long Term Provisions161.20126.0076.60134.80148.20
Total Non-Current Liabilities13649.4015085.809959.4011620.2010371.50
      
CURRENT LIABILITIES     
Short Term Borrowings6604.607370.705547.404260.203194.50
Trade Payables23669.2022617.2014136.3011360.3011140.60
Other Current Liabilities10801.1010689.507361.306183.306297.70
Short Term Provisions994.501043.00470.40481.50496.80
Total Current Liabilities42069.4041720.4027515.4022285.3021129.60
      
Total Capital And Liabilities92847.3085021.7061851.7056270.1048085.00
      
ASSETS     
NON-CURRENT ASSETS     
Tangible Assets24520.1022237.3018061.9016652.3015940.20
Intangible Assets2106.602134.101312.401384.501687.10
Capital Work-In-Progress2606.702430.601422.201248.80838.30
Intangible Assets Under Development39.0067.2055.7060.9038.60
Fixed Assets29272.4026869.2020852.2019346.5018504.20
Goodwill On Consolidation6554.005750.103772.603374.302471.80
Non-Current Investments6530.506422.806287.006460.50845.30
Deferred Tax Assets [Net]2441.302074.601364.401148.601022.40
Long Term Loans And Advances32.7012.209.003.6044.50
Other Non-Current Assets4708.503620.602787.303320.303169.30
Total Non-Current Assets49539.4044749.5035072.5033653.8026057.50
      
      
CURRENT ASSETS     
Current Investments69.1098.602.901.201.20
Inventories10787.309138.607822.806441.704995.60
Trade Receivables17430.7015637.108513.506573.105693.10
Cash And Cash Equivalents6288.806985.704698.704999.405906.20
Short Term Loans And Advances32.7027.6028.9028.9027.20
OtherCurrentAssets8699.308384.605712.404572.005404.20
Total Current Assets43307.9040272.2026779.2022616.3022027.50
      
Total Assets92847.3085021.7061851.7056270.1048085.00
      
OTHER INFORMATION     
      
CONTINGENT LIABILITIES, COMMITMENTS     
Contingent Liabilities2830.201791.201422.40832.70844.80
      
BONUS DETAILS     
Bonus Equity Share Capital522.69522.71522.71296.81296.81
      
NON-CURRENT INVESTMENTS     
Non-Current Investments Quoted Market Value170.90154.3010.909.300.00
Non-Current Investments Unquoted Book Value201.1061.00170.20186.50128.70
      
CURRENT INVESTMENTS     
Current Investments Quoted Market Value69.1098.602.901.201.20
ParticularsMar 25
Months12
Source Of Info (AR = Annual Report, PR = Press Release)AR
FaceValue1.00
No. of Equity Shares (in Lacs)70362.95
  
EQUITIES AND LIABILITIES 
SHAREHOLDER'S FUNDS 
Equity Share Capital703.60
Total Share Capital703.60
Reserves and Surplus34176.70
Total Reserves and Surplus34176.70
Total Shareholders Funds34880.30
Minority Interest2248.20
NON-CURRENT LIABILITIES 
Long Term Borrowings8039.00
Deferred Tax Liabilities [Net]977.70
Other Long Term Liabilities4471.50
Long Term Provisions161.20
Total Non-Current Liabilities13649.40
CURRENT LIABILITIES 
Short Term Borrowings6604.60
Trade Payables23669.20
Other Current Liabilities10801.10
Short Term Provisions994.50
Total Current Liabilities42069.40
Total Capital And Liabilities92847.30
ASSETS 
NON-CURRENT ASSETS 
Tangible Assets24520.10
Intangible Assets2106.60
Capital Work-In-Progress2606.70
Intangible Assets Under Development39.00
Fixed Assets29272.40
Goodwill On Consolidation6554.00
Non-Current Investments6530.50
Deferred Tax Assets [Net]2441.30
Long Term Loans And Advances32.70
Other Non-Current Assets4708.50
Total Non-Current Assets49539.40
CURRENT ASSETS 
Current Investments69.10
Inventories10787.30
Trade Receivables17430.70
Cash And Cash Equivalents6288.80
Short Term Loans And Advances32.70
OtherCurrentAssets8699.30
Total Current Assets43307.90
Total Assets92847.30
OTHER INFORMATION 
CONTINGENT LIABILITIES, COMMITMENTS 
Contingent Liabilities2830.20
BONUS DETAILS 
Bonus Equity Share Capital522.69
NON-CURRENT INVESTMENTS 
Non-Current Investments Quoted Market Value170.90
Non-Current Investments Unquoted Book Value201.10
CURRENT INVESTMENTS 
Current Investments Quoted Market Value69.10