Markets

Market Nav

NINE MONTHS RESULTS

Samvardhana Motherson International Ltd.

Mar 24, 01:58 BSE 111.40 (+ 4.85 4.55%)

Volume2339196

Prev. Close
106.55

Open Price
111.00

Today's Low / High

106.65 111.55

Bid. Price (Qty.)111.35 (1)

Offer Price (Qty.)
111.40 (301)

52 Wk Low / High

71.57 136.10

Mar 24, 01:44 NSE 111.15(+ 4.56 4.28%)

Volume17604692

Prev. Close
106.59

Open Price
110.50

Today's Low / High

106.53 111.39

Bid Price (Qty.)111.13 (412)

Offer Price (Qty.) 111.15 (40)

52 Wk Low / High

71.54 136.15

Standalone

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	8623.72	7346.33	6480.65	5228.85	3685.55
Other Operating Income	207.17	119.04	141.52	0.00	28.59
Total Income From Operations	8830.89	7465.37	6622.17	5228.85	3714.14

EXPENDITURE
Consumption of Raw Materials	5573.69	4593.78	4086.95	3348.24	2388.21
Purchase of Traded Goods	213.03	166.12	143.07	108.99	54.79
Increase/Decrease in Stocks	-88.51	-33.84	-8.74	-95.65	-73.29
Employees Cost	944.33	845.67	749.26	581.58	448.88
Depreciation	298.40	264.20	231.91	169.49	151.31
Other Expenses	1101.74	1032.58	825.85	731.77	509.41
Total Expenses	8042.68	6868.51	6028.30	4844.42	3479.31

P/L Before Other Inc. , Int., Excpt. Items & Tax	788.21	596.86	593.87	384.43	234.83
Other Income	877.55	714.84	285.01	479.81	327.52
P/L Before Interest, Excpt. Items & Tax	1665.76	1311.70	878.88	864.24	562.35
Interest	202.19	244.77	192.64	79.50	82.15
P/L Before Exceptional Items & Tax	1463.57	1066.93	686.24	784.74	480.20
Exceptional Items	-4.26	0.00	0.00	0.00	-0.49
P/L Before Tax	1459.31	1066.93	686.24	784.74	479.71
Tax	145.65	135.39	136.53	117.23	77.37
P/L After Tax from Ordinary Activities	1313.66	931.54	549.71	667.51	402.34
Extra Ordinary Item	0.00	0.00	0.00	0.00	364.23
Net Profit/Loss For the Period	1313.66	931.54	549.71	667.51	766.57

Equity Share Capital	1055.44	703.63	677.64	677.64	315.79
EPS Before Extra Ordinary *
Basic EPS (Rs.)	1.24	1.32	0.81	0.99	2.43
Diluted EPS (Rs.)	1.24	1.32	0.81	0.99	2.43
EPS After Extra Ordinary *
Basic EPS (Rs.)	1.24	1.32	0.81	0.99	2.43
Diluted EPS (Rs.)	0.00	0.00	0.81	0.99	2.43

PBITOE Margin (%)	8.92	7.99	8.96	7.35	6.32
PBTE Margin (%)	16.57	14.29	10.36	15.00	12.92
PBT Margin (%)	16.52	14.29	10.36	15.00	12.91
PAT Margin (%)	14.87	12.47	8.30	12.76	20.63

Particulars	Dec 25
Net Sales/Income from operations	8623.72
Other Operating Income	207.17
Total Income From Operations	8830.89

EXPENDITURE
Consumption of Raw Materials	5573.69
Purchase of Traded Goods	213.03
Increase/Decrease in Stocks	-88.51
Employees Cost	944.33
Depreciation	298.40
Other Expenses	1101.74
Total Expenses	8042.68
P/L Before Other Inc. , Int., Excpt. Items & Tax	788.21
Other Income	877.55
P/L Before Interest, Excpt. Items & Tax	1665.76
Interest	202.19
P/L Before Exceptional Items & Tax	1463.57
Exceptional Items	-4.26
P/L Before Tax	1459.31
Tax	145.65
P/L After Tax from Ordinary Activities	1313.66
Extra Ordinary Item	0.00
Net Profit/Loss For the Period	1313.66
Equity Share Capital	1055.44
EPS Before Extra Ordinary *
Basic EPS (Rs.)	1.24
Diluted EPS (Rs.)	1.24
EPS After Extra Ordinary *
Basic EPS (Rs.)	1.24
Diluted EPS (Rs.)	0.00
PBITOE Margin (%)	8.92
PBTE Margin (%)	16.57
PBT Margin (%)	16.52
PAT Margin (%)	14.87