Markets

Market Nav

INCOME STATEMENT

You can view the income statement for the last 5 years.

Valiant Organics Ltd.

May 03 BSE 415.55 ( -3.10 -0.74%)

Volume8861

Prev. Close
418.65

Open Price
420.20

Today's Low / High

414.55 423.00

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

373.95 635.20

May 03 NSE 416.15( -1.95 -0.47%)

Volume20465

Prev. Close
418.10

Open Price
423.85

Today's Low / High

414.20 423.85

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 0.00 (0)

52 Wk Low / High

377.00 635.00

(₹ in Crs.)

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	1051.80	1153.27	754.81	674.93	692.30
Total Operating Revenues	1051.80	1153.27	754.81	674.93	692.30

Other Income	8.03	7.42	5.94	6.30	8.73
Total Revenue	1059.84	1160.69	760.75	681.24	701.03

EXPENSES
Cost Of Materials Consumed	679.61	780.89	413.19	385.20	417.56
Purchase Of Stock-In Trade	13.85	17.09	15.39	3.90	11.42
Operating And Direct Expenses	0.00	0.00	0.00	0.00	57.23
Changes In Inventories Of FG,WIP And Stock-In Trade	-4.99	-22.56	-9.92	4.02	-2.63
Employee Benefit Expenses	46.33	37.16	29.40	22.78	18.48
Finance Costs	10.79	6.48	5.00	2.33	3.68
Depreciation And Amortisation Expenses	29.19	29.62	21.24	15.77	13.64
Other Expenses	152.77	135.84	101.58	78.75	10.43
Total Expenses	927.56	984.52	575.89	512.75	529.81

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	132.28	176.17	184.86	168.49	171.21

Exceptional Items	4.90	0.00	0.00	0.00	0.00
Profit/Loss Before Tax	137.18	176.17	184.86	168.49	171.21

Tax Expenses-Continued Operations
Current Tax	26.37	42.86	47.35	41.46	48.01
Deferred Tax	6.64	6.18	6.62	0.68	1.77
Tax For Earlier Years	1.60	-0.79	0.02	0.15	0.18
Total Tax Expenses	34.62	48.26	53.99	42.29	49.96
Profit/Loss After Tax And Before ExtraOrdinary Items	102.56	127.91	130.87	126.20	121.25

Prior Period Items	0.00	0.00	0.00	0.00	11.97
Profit/Loss From Continuing Operations	102.56	127.91	130.87	126.20	133.22

Profit/Loss For The Period	102.56	127.91	130.87	126.20	133.22

Minority Interest	-14.44	-14.63	-16.31	-2.27	0.00
Consolidated Profit/Loss After MI And Associates	88.12	113.28	114.56	123.93	133.22

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	32.45	41.72	44.68	51.00	109.67
Diluted EPS (Rs.)	31.50	40.51	40.97	44.32	95.29

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	12.22	0.00	6.79	21.87	5.04
Tax On Dividend	0.00	0.00	0.00	4.50	0.61

Particulars	Mar 23
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	10.00

INCOME
Revenue From Operations [Net]	1051.80
Total Operating Revenues	1051.80
Other Income	8.03
Total Revenue	1059.84
EXPENSES
Cost Of Materials Consumed	679.61
Purchase Of Stock-In Trade	13.85
Operating And Direct Expenses	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	-4.99
Employee Benefit Expenses	46.33
Finance Costs	10.79
Depreciation And Amortisation Expenses	29.19
Other Expenses	152.77
Total Expenses	927.56
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	132.28
Exceptional Items	4.90
Profit/Loss Before Tax	137.18
Tax Expenses-Continued Operations
Current Tax	26.37
Deferred Tax	6.64
Tax For Earlier Years	1.60
Total Tax Expenses	34.62
Profit/Loss After Tax And Before ExtraOrdinary Items	102.56
Prior Period Items	0.00
Profit/Loss From Continuing Operations	102.56
Profit/Loss For The Period	102.56
Minority Interest	-14.44
Consolidated Profit/Loss After MI And Associates	88.12
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	32.45
Diluted EPS (Rs.)	31.50
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	12.22
Tax On Dividend	0.00