media

Markets

Market Nav

NINE MONTHS RESULTS

Valiant Organics Ltd.
( in Crs.)

ParticularsDec 23Dec 22Dec 21Dec 20Dec 19
Net Sales/Income from operations500.44684.45657.88404.04449.81
Total Income From Operations500.44684.45657.88404.04449.81
      
EXPENDITURE     
Consumption of Raw Materials332.90460.05435.93203.76234.44
Purchase of Traded Goods2.4911.2220.385.753.33
Increase/Decrease in Stocks-11.67-3.69-31.70-3.95-0.65
Employees Cost35.1330.6624.1617.4715.60
Depreciation25.2120.0920.0113.689.16
Other Expenses100.25100.3488.4262.5954.05
Total Expenses484.31618.68557.19299.30315.94
      
P/L Before Other Inc. , Int., Excpt. Items & Tax16.1365.77100.68104.74133.87
Other Income0.862.294.6011.482.69
P/L Before Interest, Excpt. Items & Tax16.9868.06105.28116.22136.56
Interest12.297.604.642.330.83
P/L Before Exceptional Items & Tax4.7060.46100.64113.89135.72
Exceptional Items5.754.900.000.000.00
P/L Before Tax10.4565.36100.64113.89135.72
Tax2.8515.9724.8826.9033.65
P/L After Tax from Ordinary Activities7.5949.3975.7686.99102.08
Net Profit/Loss For the Period7.5949.3975.7686.99102.08
      
Equity Share Capital27.5827.1527.1527.1512.15
EPS Before Extra Ordinary *     
Basic EPS (Rs.)2.7918.1927.9034.5942.01
Diluted EPS (Rs.)2.7417.6627.0931.1136.50
EPS After Extra Ordinary *     
Basic EPS (Rs.) 2.7918.1927.9034.5984.02
Diluted EPS (Rs.) 2.7417.6627.0931.1136.50
      
PBITOE Margin (%)3.229.6015.3025.9229.76
PBTE Margin (%)0.938.8315.2928.1830.17
PBT Margin (%)2.089.5415.2928.1830.17
PAT Margin (%)1.517.2111.5121.5222.69
ParticularsDec 23
Net Sales/Income from operations500.44
Total Income From Operations500.44
  
EXPENDITURE 
Consumption of Raw Materials332.90
Purchase of Traded Goods2.49
Increase/Decrease in Stocks-11.67
Employees Cost35.13
Depreciation25.21
Other Expenses100.25
Total Expenses484.31
P/L Before Other Inc. , Int., Excpt. Items & Tax16.13
Other Income0.86
P/L Before Interest, Excpt. Items & Tax16.98
Interest12.29
P/L Before Exceptional Items & Tax4.70
Exceptional Items5.75
P/L Before Tax10.45
Tax2.85
P/L After Tax from Ordinary Activities7.59
Net Profit/Loss For the Period7.59
Equity Share Capital27.58
EPS Before Extra Ordinary * 
Basic EPS (Rs.)2.79
Diluted EPS (Rs.)2.74
EPS After Extra Ordinary * 
Basic EPS (Rs.) 2.79
Diluted EPS (Rs.) 2.74
PBITOE Margin (%)3.22
PBTE Margin (%)0.93
PBT Margin (%)2.08
PAT Margin (%)1.51